SK텔레콤 financials

SK텔레콤

Country: GB Reporting currency: KRW Latest annual report: 2022-12-31
LEI: 9884003WEA1PHW006037
Source filing ↗
Financial statements (KRW, as reported — unscaled; 144 line items across 2 annual periods)
Line item 20222021
Income statement
Revenue ₩17.30T₩16.75T
Other income ₩55.90B₩114.55B
Operating expenses ₩15.69T₩15.36T
Depreciation & amortisation ₩3.62T₩3.67T
Operating profit (EBIT) ₩1.61T₩1.39T
Finance costs ₩456.33B₩315.60B
Profit before tax ₩1.24T₩1.72T
Income tax expense ₩288.32B₩446.80B
Profit for the year ₩947.83B₩2.42T
— attributable to owners ₩912.40B₩2.41T
— attributable to NCI ₩35.43B₩11.47B
Total comprehensive income ₩641.61B₩3.78T
Per share
Basic EPS ₩4118.00₩7191.00
Diluted EPS ₩4116.00₩7187.00
Free cash flow / share ₩9775.20₩6285.10
Cash flow statement
Cash generated from operations ₩5.79T₩5.32T
Net cash from operating activities ₩5.16T₩5.03T
Net cash from investing activities -₩2.81T-₩3.49T
Purchase of PP&E (capex) ₩2.91T₩2.92T
Purchase of intangibles ₩138.14B₩392.59B
Net cash from financing activities -₩1.35T-₩2.05T
Lease liability payments ₩401.05B₩431.67B
Net change in cash ₩1.00T-₩508.52B
Balance sheet
Total assets ₩31.31T₩30.91T
Non-current assets ₩24.09T₩24.56T
Property, plant & equipment ₩13.32T₩12.87T
Intangible assets & goodwill ₩2.08T₩2.07T
Current assets ₩7.22T₩6.35T
Inventories ₩166.35B₩204.64B
Trade & other receivables ₩1.97T₩1.91T
Cash & equivalents ₩1.88T₩872.73B
Total equity ₩12.16T₩12.34T
— attributable to owners ₩11.32T₩11.58T
Non-controlling interests ₩836.88B₩755.79B
Non-current liabilities ₩11.11T₩11.62T
Lease liabilities (non-current) ₩1.40T₩1.18T
Current liabilities ₩8.05T₩6.96T
Short-term borrowings ₩143.00B₩13.00B
Current portion of long-term borrowings ₩1.97T₩1.43T
Lease liabilities (current) ₩386.43B₩349.57B
Deferred tax liabilities ₩763.77B₩941.30B
Derived metrics
Free cash flow ₩2.25T₩2.12T
Operating margin 9.3%8.3%
Net margin 5.5%14.4%
Return on equity 7.8%19.6%
Cash conversion ratio 5.44×2.08×
Capex coverage 1.77×1.73×
Other reported items
Accruals Classified As Current ₩1.51T₩1.30T
Adjustments To Reconcile Profit Loss Other Than Changes In Working Capital ₩4.72T₩3.47T
Basic Earnings Loss Per Share From Continuing Operations ₩4118.00₩3614.00
Comprehensive Income Attributable To Noncontrolling Interests ₩40.41B₩307.74B
Comprehensive Income Attributable To Owners of Parent ₩601.19B₩3.47T
Cost of Merchandise Sold ₩1.27T₩1.17T
Current Contract Assets ₩83.06B₩76.70B
Current Contract Liabilities ₩172.35B₩166.44B
Current Derivative Financial Assets ₩168.53B₩30.11B
Current Derivative Financial Liabilities ₩0₩52.0M
Current Financial Assets Availableforsale ₩0₩5.01B
Current Payables For Purchase of Noncurrent Assets ₩398.87B₩398.82B
Current Prepaid Expenses ₩1.97T₩1.99T
Current Tax Assets Current ₩415.0M₩77.0M
Current Tax Liabilities Current ₩112.36B₩192.22B
Deferred Tax Assets ₩6.86B₩128.0M
Diluted Earnings Loss Per Share From Continuing Operations ₩4116.00₩3613.00
Dividends Paid To Equity Holders of Parent Classified As Financing Activities ₩904.02B₩1.03T
Dividends Received Classified As Operating Activities ₩16.39B₩327.91B
Dividends Recognised As Distributions To Owners of Parent ₩361.19B₩667.72B
Effect of Exchange Rate Changes On Cash and Cash Equivalents ₩7.92B₩11.60B
Equity and Liabilities ₩31.31T₩30.91T
Fee and Commission Expense ₩5.52T₩5.43T
Finance Income ₩179.84B₩155.13B
Gains Losses On Financial Assets Measured At Fair Value Through Other Comprehensive Income Net of Tax -₩491.85B₩920.87B
Income Taxes Paid Refund Classified As Operating Activities ₩434.89B₩351.47B
Increase Decrease In Working Capital -₩118.11B₩568.70B
Increase Decrease Through Change In Equity of Subsidiaries ₩27.70B₩132.87B
Increase Decrease Through Sharebased Payment Transactions ₩72.26B₩87.62B
Increase Decrease Through Transactions With Owners -₩821.55B-₩15.84T
Increase Decrease Through Treasury Share Transactions -₩2.68B
Inflows of Cash From Investing Activities ₩1.23T₩600.19B
Intangible Assets Other Than Goodwill ₩3.32T₩3.87T
Interest Paid Classified As Financing Activities ₩14.77B₩14.77B
Interest Paid Classified As Operating Activities ₩259.72B₩306.63B
Interest Received Classified As Operating Activities ₩52.16B₩37.40B
Investment Accounted For Using Equity Method ₩1.89T₩2.20T
Investment Property ₩25.14B₩23.03B
Issued Capital ₩30.49B₩30.49B
Liabilities ₩19.15T₩18.58T
Longterm Deposits ₩167.44B₩186.71B
Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners ₩6.38B₩8.73B
Noncurrent Contract Assets ₩49.16B₩41.58B
Noncurrent Contract Liabilities ₩61.57B₩36.53B
Noncurrent Derivative Financial Assets ₩152.63B₩187.48B
Noncurrent Derivative Financial Liabilities ₩302.59B₩321.08B
Noncurrent Financial Assets Availableforsale ₩1.41T₩1.72T
Noncurrent Portion of Noncurrent Loans Received ₩668.13B₩353.12B
Noncurrent Portion of Noncurrent Notes and Debentures Issued ₩6.52T₩7.04T
Noncurrent Prepayments ₩1.07T₩1.07T
Noncurrent Provisions ₩79.42B₩65.34B
Noncurrent Recognised Assets Defined Benefit Plan ₩175.75B₩18.43B
Noncurrent Recognised Liabilities Defined Benefit Plan ₩61.0M₩13.16B
Other Comprehensive Income -₩306.23B₩1.36T
Other Comprehensive Income Net of Tax Cash Flow Hedges -₩21.37B₩16.13B
Other Comprehensive Income Net of Tax Exchange Differences On Translation ₩16.40B₩47.52B
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans ₩70.89B₩16.37B
Other Current Financial Assets ₩237.23B₩508.68B
Other Current Liabilities ₩0₩35.0M
Other Current Payables ₩2.43T₩2.07T
Other Current Receivables ₩479.78B₩548.36B
Other Expense By Function ₩73.62B₩69.35B
Other Expense By Nature ₩1.45T₩1.36T
Other Noncurrent Assets ₩14.93B₩8.56B
Other Noncurrent Financial Assets ₩375.0M₩375.0M
Other Noncurrent Liabilities ₩71.80B₩52.02B
Other Noncurrent Receivables ₩373.95B₩275.24B
Other Reserves ₩391.23B₩735.24B
Other Shortterm Provisions ₩39.68B₩61.66B
Outflows of Cash From Investing Activities ₩4.04T₩4.09T
Payments To Acquire Or Redeem Entitys Shares ₩0₩76.11B
Proceeds From Contributions of Noncontrolling Interests ₩31.15B₩444.12B
Proceeds From Current Borrowings ₩130.00B₩0
Proceeds From Disposal of Noncurrent Assets Or Disposal Groups Classified As Held For Sale and Discontinued Operations ₩20.14B₩0
Proceeds From Issue of Bonds Notes and Debentures ₩1.20T₩873.25B
Proceeds From Noncurrent Borrowings ₩440.00B₩350.00B
Proceeds From Sales of Intangible Assets Classified As Investing Activities ₩10.99B₩14.62B
Proceeds From Sales of Investments Accounted For Using Equity Method ₩342.64B₩100.63B
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities ₩15.79B₩61.42B
Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities ₩264.69B₩162.56B
Profit Loss From Continuing Operations ₩947.83B₩1.27T
Profit Loss From Discontinued Operations ₩0₩1.15T
Purchase of Interests In Investments Accounted For Using Equity Method ₩11.06B₩222.76B
Purchase of Treasury Shares ₩76.11B
Rental Expense ₩143.75B₩140.42B
Repayments of Bonds Notes and Debentures ₩1.39T₩890.00B
Repayments of Current Borrowings ₩0₩50.82B
Repayments of Noncurrent Borrowings ₩41.47B₩286.87B
Retained Earnings ₩22.46T₩22.44T
Sale Or Issue of Treasury Shares ₩57.02B
Sales and Marketing Expense ₩252.40B₩233.40B
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Be Reclassified To Profit Or Loss Net of Tax ₩119.71B₩356.50B
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Not Be Reclassified To Profit Or Loss Net of Tax ₩0₩4.80B
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method -₩81.71B₩446.30B
Shortterm Employee Benefits Accruals ₩803.55B₩790.49B
Trade and Other Current Payables To Trade Suppliers ₩89.25B₩190.56B
Wages and Salaries ₩2.45T₩2.30T
Methodology

Every line item above is a fact tagged in SK텔레콤's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (KRW), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.