SLIGRO FOOD GROUP NV financials

SLIGRO FOOD GROUP NV

Country: NL Reporting currency: EUR Latest annual report: 2024-12-31
LEI: 724500YLB8OA6WK5CH48 ISIN: NL0000817179
Source filing ↗
Financial statements (EUR, as reported — unscaled; 98 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue €2.89B€2.86B
Cost of sales €2.13B€2.10B
Gross profit €765.0M€762.0M
Other income €4.0M€8.0M
Distribution costs €122.0M€144.0M
Operating expenses €726.0M€755.0M
Depreciation & amortisation €26.0M€38.0M
Operating profit (EBIT) €43.0M€15.0M
Finance costs €18.0M€16.0M
Profit before tax €29.0M€6.0M
Income tax expense €5.0M€0
Profit for the year €24.0M€6.0M
— attributable to owners €24.0M€6.0M
Total comprehensive income €24.0M€6.0M
Per share
Basic EPS €0.54€0.14
Diluted EPS €0.54€0.14
Free cash flow / share €1.24€1.82
Cash flow statement
Cash generated from operations €113.0M€152.0M
Net cash from operating activities €97.0M€142.0M
Net cash from investing activities -€41.0M-€119.0M
Purchase of PP&E (capex) €42.0M€64.0M
Purchase of intangibles €10.0M€19.0M
Net cash from financing activities -€10.0M€5.0M
Dividends paid €13.0M€24.0M
Proceeds from borrowings €90.0M€161.0M
Repayments of borrowings €50.0M€100.0M
Lease liability payments €36.0M€33.0M
Balance sheet
Total assets €1.53B€1.48B
Non-current assets €896.0M€892.0M
Property, plant & equipment €303.0M€296.0M
Right-of-use assets €263.0M€250.0M
Intangible assets & goodwill €130.0M€130.0M
Current assets €635.0M€590.0M
Inventories €267.0M€268.0M
Trade & other receivables €231.0M€244.0M
Cash & equivalents €78.0M€32.0M
Total equity €471.0M€461.0M
Non-current liabilities €354.0M€370.0M
Long-term borrowings €74.0M€101.0M
Lease liabilities (non-current) €267.0M€255.0M
Current liabilities €706.0M€651.0M
Short-term borrowings €124.0M€100.0M
Current portion of long-term borrowings €43.0M€0
Lease liabilities (current) €29.0M€26.0M
Deferred tax liabilities €7.0M€9.0M
Derived metrics
Free cash flow €55.0M€78.0M
Operating margin 1.5%0.5%
Net margin 0.8%0.2%
Return on equity 5.1%1.3%
Cash conversion ratio 4.04×23.67×
Capex coverage 2.31×2.22×
Other reported items
Cash €78.0M€32.0M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities €0€0
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €9.0M€44.0M
Comprehensive Income Attributable To Owners of Parent €24.0M€6.0M
Current Accruals and Current Deferred Income Including Current Contract Liabilities €134.0M€119.0M
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners €635.0M€581.0M
Current Payables On Social Security and Taxes Other Than Income Tax €26.0M€37.0M
Current Provisions €0€0
Current Tax Assets Current €1.0M€0
Current Tax Liabilities Current €4.0M€5.0M
Deferred Tax Assets €4.0M€4.0M
Depreciation Expense €69.0M€65.0M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners €5.0M€0
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share €0.40€0.30
Dividends Received Classified As Operating Activities €3.0M€8.0M
Dividends Recognised As Distributions To Owners Per Share €0.30€0.30
Equity and Liabilities €1.53B€1.48B
Finance Income €0€0
General and Administrative Expense €54.0M€56.0M
Impairment Loss Recognised In Profit Or Loss Intangible Assets and Goodwill €0€17.0M
Income Taxes Paid Refund Classified As Operating Activities €8.0M€9.0M
Increase Decrease In Cash and Cash Equivalents €46.0M€28.0M
Increase Decrease Through Transactions With Owners -€14.0M-€24.0M
Increase Decrease Through Treasury Share Transactions -€1.0M€0
Intangible Assets Other Than Goodwill €127.0M€143.0M
Interest Paid Classified As Operating Activities €11.0M€9.0M
Investments In Associates Accounted For Using Equity Method €56.0M€56.0M
Issued Capital €3.0M€3.0M
Noncurrent Assets Or Disposal Groups Classified As Held For Sale €0€9.0M
Noncurrent Provisions For Employee Benefits €3.0M€2.0M
Occupancy Expense €48.0M€41.0M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax €0€0
Other Current Assets €58.0M€37.0M
Other Longterm Provisions €0€0
Other Noncurrent Financial Assets €13.0M€13.0M
Other Noncurrent Liabilities €3.0M€3.0M
Other Reserves -€4.0M-€2.0M
Payments To and On Behalf of Employees €175.0M€159.0M
Payments To Suppliers For Goods and Services €2.83B€2.73B
Proceeds From Government Grants Classified As Investing Activities €0€0
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities €20.0M€8.0M
Receipts From Sales of Goods and Rendering of Services €3.30B€3.26B
Retained Earnings €441.0M€429.0M
Selling Expense €20.0M€22.0M
Share of Profit Loss of Associates Accounted For Using Equity Method €4.0M€7.0M
Share Premium €31.0M€31.0M
Trade and Other Current Payables To Trade Suppliers €346.0M€364.0M
Methodology

Every line item above is a fact tagged in SLIGRO FOOD GROUP NV's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.