SNAM S.P.A. financials

SNAM S.P.A.

Country: IT Reporting currency: EUR Latest annual report: 2024-12-31
LEI: 8156002278562044AF79
Source filing ↗
Financial statements (EUR, as reported — unscaled; 127 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue €3.55B€4.24B
Other income €20.0M€44.0M
Operating expenses €863.0M€1.89B
Employee benefits expense €283.0M€248.0M
Raw materials & consumables used €248.0M€1.14B
Operating profit (EBIT) €1.68B€1.27B
Net finance income / (cost) -€331.0M-€221.0M
Finance costs €526.0M€314.0M
Profit before tax €1.68B€1.53B
Income tax expense €422.0M€389.0M
Profit for the year €1.26B€1.15B
— attributable to owners €1.26B€1.14B
— attributable to NCI -€2.0M€10.0M
Total comprehensive income €1.26B€1.10B
Per share
Basic EPS €0.37€0.34
Diluted EPS €0.37€0.34
Free cash flow / share €-0.21€-0.50
Cash flow statement
Net cash from operating activities €1.81B-€135.0M
Net cash from investing activities -€2.68B-€2.23B
Purchase of PP&E (capex) €2.54B€1.54B
Purchase of intangibles €277.0M€253.0M
Net cash from financing activities €1.29B€1.99B
Lease liability payments €15.0M€13.0M
Balance sheet
Total assets €35.79B€33.52B
Non-current assets €27.31B€24.59B
Property, plant & equipment €20.75B€18.94B
Intangible assets & goodwill €1.56B€1.45B
Current assets €8.48B€8.94B
Inventories €2.19B€2.81B
Trade & other receivables €3.48B€4.50B
Cash & equivalents €1.81B€1.38B
Total equity €8.97B€7.68B
— attributable to owners €8.93B€7.63B
Non-controlling interests €44.0M€45.0M
Non-current liabilities €16.63B€13.70B
Current liabilities €10.19B€12.14B
Trade & other payables €5.99B€6.47B
Deferred tax liabilities €68.0M€59.0M
Derived metrics
Free cash flow -€724.0M-€1.68B
Operating margin 47.2%29.9%
Net margin 35.4%27.0%
Return on equity 14.0%14.9%
Cash conversion ratio 1.44×-0.12×
Capex coverage 0.71×-0.09×
Other reported items
Adjustments For Decrease Increase In Inventories €621.0M€401.0M
Adjustments For Decrease Increase In Trade Account Receivable €128.0M-€413.0M
Adjustments For Depreciation and Amortisation Expense and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €1.03B€1.13B
Adjustments For Dividend Income €5.0M
Adjustments For Income Tax Expense €422.0M€389.0M
Adjustments For Increase Decrease In Trade Account Payable -€6.0M-€584.0M
Adjustments For Interest Expense €428.0M€258.0M
Adjustments For Interest Income €195.0M€90.0M
Adjustments For Losses Gains On Disposal of Noncurrent Assets €13.0M€10.0M
Adjustments For Provisions €144.0M€47.0M
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method €343.0M€410.0M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities €3.0M
Cash Flows From Used In Increase Decrease In Current Borrowings -€910.0M€1.67B
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €402.0M
Comprehensive Income Attributable To Noncontrolling Interests -€2.0M€10.0M
Comprehensive Income Attributable To Owners of Parent €1.27B€1.09B
Current Financial Liabilities €3.55B€4.91B
Current Tax Assets Current €37.0M€15.0M
Current Tax Liabilities Current €68.0M€53.0M
Deferred Tax Assets €451.0M€375.0M
Depreciation Amortisation and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €1.03B€1.13B
Dividends Paid To Equity Holders of Parent Classified As Financing Activities €946.0M€933.0M
Dividends Received Classified As Operating Activities €278.0M€205.0M
Dividends Recognised As Distributions To Owners of Parent Relating To Current Year €390.0M€378.0M
Dividends Recognised As Distributions To Owners of Parent Relating To Prior Years €567.0M€553.0M
Equity and Liabilities €35.79B€33.52B
Finance Income €195.0M€93.0M
Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss -€5.0M€3.0M
Income Taxes Paid Refund Classified As Operating Activities €177.0M€272.0M
Increase Decrease In Cash and Cash Equivalents €424.0M-€375.0M
Increase Decrease In Working Capital €764.0M€2.28B
Increase Decrease Through Acquisition of Subsidiary €1.0M-€6.0M
Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control -€15.0M
Increase Decrease Through Sharebased Payment Transactions €7.0M€5.0M
Increase Decrease Through Transactions With Owners €40.0M-€929.0M
Increase Decrease Through Transfers and Other Changes Equity -€12.0M-€12.0M
Inflows of Cash From Investing Activities €20.0M€279.0M
Interest Paid Classified As Operating Activities €359.0M€217.0M
Interest Received Classified As Operating Activities €81.0M€35.0M
Investment Accounted For Using Equity Method €3.26B€3.02B
Investment Income €334.0M€484.0M
Issued Capital €2.74B€2.74B
Liabilities €26.82B€25.84B
Noncurrent Financial Liabilities €14.81B€11.74B
Noncurrent Inventories €363.0M€363.0M
Noncurrent Provisions For Employee Benefits €44.0M€28.0M
Other Adjustments To Reconcile Profit Loss €6.0M€5.0M
Other Comprehensive Income €8.0M-€48.0M
Other Comprehensive Income Before Tax Cash Flow Hedges -€20.0M€10.0M
Other Comprehensive Income Net of Tax Gains Losses From Investments In Equity Instruments €31.0M-€3.0M
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans -€2.0M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -€22.0M-€42.0M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax €30.0M-€6.0M
Other Current Assets €612.0M€222.0M
Other Current Financial Assets €353.0M€2.0M
Other Current Liabilities €572.0M€713.0M
Other Expense By Nature €148.0M€219.0M
Other Income Expense From Subsidiaries Jointly Controlled Entities and Associates -€9.0M€74.0M
Other Inflows Outflows of Cash Classified As Financing Activities -€350.0M
Other Longterm Provisions €873.0M€663.0M
Other Noncurrent Assets €782.0M€281.0M
Other Noncurrent Financial Assets €147.0M€161.0M
Other Noncurrent Liabilities €838.0M€1.21B
Other Reserves €953.0M-€10.0M
Outflows of Cash From Investing Activities €2.70B€2.51B
Payments of Other Equity Instruments €11.0M
Payments To Acquire Or Redeem Entitys Shares €2.0M€3.0M
Proceeds From Contributions of Noncontrolling Interests €1.0M
Proceeds From Issuing Other Equity Instruments €987.0M
Proceeds From Noncurrent Borrowings €4.44B€2.56B
Proceeds From Sales of Intangible Assets Classified As Investing Activities €1.0M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities €4.0M€1.0M
Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities €4.0M€27.0M
Purchase of Treasury Shares €2.0M€3.0M
Repayments of Noncurrent Borrowings €1.90B€1.29B
Retained Earnings €4.66B€4.33B
Revenue and Operating Income €3.57B€4.29B
Services Expense €184.0M€287.0M
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Be Reclassified To Profit Or Loss Before Tax -€7.0M-€49.0M
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Not Be Reclassified To Profit Or Loss Net of Tax -€1.0M-€1.0M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method €343.0M€410.0M
Share Premium €611.0M€611.0M
Treasury Shares €27.0M€30.0M
Methodology

Every line item above is a fact tagged in SNAM S.P.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.