SOCIETATEA ENERGETICĂ ELECTRICA S.A. financials

SOCIETATEA ENERGETICĂ ELECTRICA S.A.

Country: GB Reporting currency: RON Latest annual report: 2022-12-31
LEI: 213800P4SUNUM5AUDX61
Source filing ↗
Financial statements (RON, as reported — unscaled; 112 line items across 2 annual periods)
Line item 20222021
Income statement
Other income RON 3.79BRON 195.8M
Employee benefits expense RON 823.4MRON 802.7M
Depreciation & amortisation RON 496.3MRON 480.8M
Operating profit (EBIT) RON 828.9M-RON 605.5M
Net finance income / (cost) -RON 165.0M-RON 26.9M
Finance costs RON 174.7MRON 29.5M
Profit before tax RON 663.9M-RON 632.4M
Income tax expense RON 105.1M-RON 79.5M
Profit for the year RON 558.8M-RON 552.9M
— attributable to owners RON 559.0M-RON 552.9M
— attributable to NCI -RON 109.0KRON 0
Total comprehensive income RON 566.9M-RON 558.8M
Cash flow statement
Cash generated from operations -RON 1.03B-RON 138.9M
Net cash from operating activities -RON 1.18B-RON 194.3M
Net cash from investing activities -RON 554.9M-RON 203.2M
Purchase of PP&E (capex) RON 8.3MRON 10.5M
Purchase of intangibles RON 7.8MRON 6.3M
Net cash from financing activities RON 1.85B-RON 414.0M
Dividends paid RON 152.3MRON 247.6M
Proceeds from borrowings RON 217.6MRON 234.7M
Repayments of borrowings RON 92.9MRON 385.9M
Lease liability payments RON 24.2MRON 15.2M
Balance sheet
Total assets RON 11.62BRON 7.88B
Non-current assets RON 7.07BRON 6.16B
Property, plant & equipment RON 499.4MRON 505.4M
Right-of-use assets RON 52.2MRON 20.9M
Intangible assets & goodwill RON 12.0MRON 0
Current assets RON 4.55BRON 1.72B
Inventories RON 114.0MRON 73.0M
Trade & other receivables RON 2.47BRON 1.34B
Cash & equivalents RON 334.9MRON 221.8M
Total equity RON 5.37BRON 4.95B
— attributable to owners RON 5.37BRON 4.95B
Non-controlling interests -RON 516.0KRON 0
Non-current liabilities RON 1.08BRON 474.7M
Long-term borrowings RON 647.2MRON 118.8M
Lease liabilities (non-current) RON 34.5MRON 12.1M
Current liabilities RON 5.17BRON 2.45B
Current portion of long-term borrowings RON 113.5MRON 509.7M
Lease liabilities (current) RON 19.2MRON 9.4M
Deferred tax liabilities RON 212.6MRON 161.9M
Derived metrics
Free cash flow -RON 1.19B-RON 204.8M
Return on equity 10.4%-11.2%
Cash conversion ratio -2.11×0.35×
Capex coverage -142.33×-18.53×
Other reported items
Adjustments For Amortisation Expense RON 476.5MRON 459.7M
Adjustments For Decrease Increase In Inventories -RON 41.0M-RON 2.9M
Adjustments For Decrease Increase In Other Current Assets RON 1.28BRON 0
Adjustments For Decrease Increase In Other Operating Receivables -RON 138.3M-RON 22.9M
Adjustments For Decrease Increase In Trade Account Receivable -RON 1.29B-RON 391.4M
Adjustments For Depreciation Expense RON 19.9MRON 21.1M
Adjustments For Finance Costs RON 165.0MRON 26.9M
Adjustments For Gain Loss On Disposal of Investments In Subsidiaries Joint Ventures and Associates -RON 13.0K-RON 3.0K
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Property Plant and Equipment -RON 5.0K-RON 3.9M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Trade and Other Receivables RON 112.3MRON 70.6M
Adjustments For Income Tax Expense RON 105.1M-RON 79.5M
Adjustments For Increase Decrease In Trade Account Payable RON 494.6MRON 274.8M
Adjustments For Losses Gains On Disposal of Noncurrent Assets -RON 393.0KRON 2.7M
Adjustments For Provisions RON 18.8MRON 15.7M
Bank Overdrafts Classified As Cash Equivalents RON 2.57BRON 627.4M
Cash and Cash Equivalents If Different From Statement of Financial Position RON 334.9M-RON 405.6M
Cash Flows From Used In Operations Before Changes In Working Capital RON 500.1M-RON 34.0M
Comprehensive Income Attributable To Noncontrolling Interests -RON 109.0KRON 0
Comprehensive Income Attributable To Owners of Parent RON 567.0M-RON 558.8M
Cost of Purchased Energy Sold RON 10.51BRON 5.69B
Current Deferred Income Including Current Contract Liabilities RON 24.8MRON 9.7M
Current Financial Assets At Amortised Cost RON 190.3MRON 0
Current Prepayments RON 13.9MRON 5.0M
Current Tax Assets Current RON 24.0MRON 23.8M
Current Tax Liabilities Current RON 1.1MRON 0
Deferred Tax Assets RON 30.2MRON 83.5M
Dividends Recognised As Distributions To Owners Per Share RON 0.45RON 0.73
Equity and Liabilities RON 11.62BRON 7.88B
Finance Income RON 9.7MRON 2.6M
Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 RON 112.3MRON 70.6M
Income Tax Relating To Remeasurements of Defined Benefit Plans of Other Comprehensive Income RON 1.5MRON 45.0K
Income Taxes Paid Refund Classified As Operating Activities RON 1.2MRON 31.4M
Increase Decrease In Cash and Cash Equivalents RON 113.1M-RON 811.5M
Increase Decrease Through Acquisition of Subsidiary -RON 407.0K
Increase Decrease Through Transfer Between Revaluation Reserve and Retained Earnings RON 0RON 0
Increase Decrease Through Transfer To Statutory Reserve RON 0RON 0
Interest Paid Classified As Operating Activities RON 149.4MRON 24.1M
Interest Received Classified As Investing Activities RON 2.8MRON 1.8M
Investments In Associates Accounted For Using Equity Method RON 18.8MRON 25.8M
Investments Other Than Investments Accounted For Using Equity Method RON 7.0MRON 0
Issued Capital RON 3.46BRON 3.46B
Liabilities RON 6.26BRON 2.93B
Noncurrent Assets Or Disposal Groups Classified As Held For Sale RON 280.0KRON 5.4M
Noncurrent Financial Assets At Amortised Cost RON 761.2MRON 0
Noncurrent Provisions For Employee Benefits RON 117.3MRON 149.2M
Other Adjustments For Noncash Items -RON 951.6MRON 0
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans RON 9.5M-RON 5.9M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax RON 8.0M-RON 5.9M
Other Current Receivables RON 127.3MRON 48.6M
Other Differences To Cash and Cash Equivalents In Statement of Cash Flows RON 627.4MRON 0
Other Expense By Nature RON 353.0MRON 343.1M
Other Noncurrent Nonfinancial Assets RON 2.4MRON 1.7M
Other Noncurrent Payables RON 72.4MRON 32.7M
Other Payables RON 867.5MRON 271.3M
Other Receivables RON 1.28BRON 0
Proceeds From Current Borrowings RON 1.90BRON 0
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities RON 614.0KRON 1.5M
Purchase of Interests In Associates RON 3.0KRON 25.8M
Purchase of Investments Other Than Investments Accounted For Using Equity Method RON 4.5MRON 0
Repairs and Maintenance Expense RON 88.2MRON 102.4M
Retained Earnings RON 1.35BRON 950.2M
Revaluation Surplus RON 92.1MRON 102.8M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method -RON 13.0K-RON 3.0K
Share Premium RON 103.0MRON 103.0M
Statutory Reserve RON 429.6MRON 408.4M
Trade and Other Payables To Trade Suppliers RON 1.41BRON 891.3M
Treasury Shares RON 75.4MRON 75.4M
Methodology

Every line item above is a fact tagged in SOCIETATEA ENERGETICĂ ELECTRICA S.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (RON), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.