SOLGOLD PLC financials

SOLGOLD PLC

Country: GB Reporting currency: USD Latest annual report: 2025-06-30
LEI: 213800HGFADQBMIEVI76
Source filing ↗
Financial statements (USD, as reported — unscaled; 66 line items across 2 annual periods)
Line item 20252024
Income statement
Other income $276.7K$389.7K
Administrative expenses $14.1M$12.5M
Operating profit (EBIT) -$14.4M-$20.8M
Finance costs $22.0M$18.3M
Profit before tax -$35.8M-$62.3M
Income tax expense $495.0K-$2.0M
Profit for the year -$36.2M-$60.3M
Total comprehensive income -$36.1M-$60.5M
Per share
Basic EPS $0.01$0.02
Diluted EPS $0.01$0.02
Cash flow statement
Net cash from operating activities $19.4M-$10.2M
Net cash from investing activities -$21.6M-$25.2M
Purchase of PP&E (capex) $276.7K$241.5K
Net cash from financing activities $7.6M$9.1M
Lease liability payments $140.0K$452.5K
Net change in cash $5.4M-$26.4M
Balance sheet
Total assets $493.4M$463.8M
Non-current assets $479.3M$454.7M
Property, plant & equipment $22.9M$23.0M
Current assets $14.2M$9.2M
Cash & equivalents $11.8M$6.0M
Total equity $239.0M$254.6M
Non-current liabilities $247.4M$191.9M
Long-term borrowings $210.7M$188.9M
Lease liabilities (non-current) $20.2K$136.8K
Current liabilities $7.0M$17.3M
Short-term borrowings $0$10.0M
Lease liabilities (current) $19.5K$70.5K
Trade & other payables $7.0M$6.5M
Deferred tax liabilities $1.1M$1.8M
Derived metrics
Free cash flow $19.1M-$10.5M
Return on equity -15.2%-23.7%
Cash conversion ratio -0.54×0.17×
Capex coverage 70.19×-42.42×
Other reported items
Adjustments For Decrease Increase In Trade and Other Receivables -$990.3K$415.5K
Adjustments For Deferred Tax Expense $495.0K-$2.4M
Adjustments For Depreciation Expense $110.3K$406.0K
Adjustments For Increase Decrease In Trade and Other Payables $212.5K-$1.7M
Adjustments For Losses Gains On Disposal of Noncurrent Assets $0$88.9K
Adjustments For Unrealised Foreign Exchange Losses Gains -$57.7K-$256.0K
Cash Flows From Used In Decrease Increase In Shortterm Deposits and Investments $0$10.0M
Cash Receipts From Repayment of Advances and Loans Made To Related Parties $0$0
Cash Repayments of Advances and Loans From Related Parties $0$0
Current Provisions $0$716.2K
Effect of Exchange Rate Changes On Cash and Cash Equivalents $375.4K-$19.8K
Equity and Liabilities $493.4M$463.8M
Expense From Sharebased Payment Transactions In Which Goods Or Services Received Did Not Qualify For Recognition As Assets $2.2M$2.2M
Finance Income $330.1K$307.3K
Increase Decrease In Credit Derivative Fair Value -$1.0K-$239.0K
Intangible Assets Other Than Goodwill $450.3M$425.5M
Issued Capital $40.5M$40.5M
Liabilities $254.4M$209.2M
Merger Reserve $78.7M$78.7M
Noncurrent Financial Assets At Amortised Cost $473.7K$1.7M
Other Comprehensive Income $187.8K-$242.5K
Other Comprehensive Income Net of Tax Exchange Differences On Translation $254.5K-$201.4K
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans -$66.7K-$41.2K
Other Current Receivables $1.3M$2.0M
Other Noncurrent Financial Liabilities $868.4K$1.1M
Other Noncurrent Receivables $5.6M$4.4M
Proceeds From Issuing Shares $18.1M$0
Purchase of Exploration and Evaluation Assets $21.9M$25.1M
Reserve of Exchange Differences On Translation -$5.3M-$5.5M
Reserve of Sharebased Payments $14.0M$12.1M
Retained Earnings -$349.5M-$306.4M
Share Premium $460.0M$460.0M
Methodology

Every line item above is a fact tagged in SOLGOLD PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.