SPAREBANKEN NORGE financials
SPAREBANKEN NORGE
213800M7T3CYVZ3ZRT12 ISIN: NO0006000900 | Line item | 2024 | 2023 |
|---|---|---|
| Income statement | ||
| Other income | NOK 1.47B | NOK 1.04B |
| Operating expenses | NOK 1.89B | NOK 1.77B |
| Depreciation & amortisation | NOK 178.0M | NOK 192.0M |
| Profit before tax | NOK 5.64B | NOK 4.42B |
| Income tax expense | NOK 988.0M | NOK 874.0M |
| Profit for the year | NOK 4.65B | NOK 3.54B |
| — attributable to owners | NOK 4.49B | NOK 3.44B |
| — attributable to NCI | -NOK 1.0M | NOK 0 |
| Total comprehensive income | NOK 4.47B | NOK 3.69B |
| Per share | ||
| Basic EPS | NOK 16.66 | NOK 12.76 |
| Diluted EPS | NOK 16.66 | NOK 12.76 |
| Free cash flow / share | NOK 15.60 | NOK 13.25 |
| Cash flow statement | ||
| Net cash from operating activities | NOK 4.43B | NOK 3.79B |
| Income taxes paid | NOK 1.04B | NOK 725.0M |
| Net cash from investing activities | -NOK 28.80B | -NOK 38.88B |
| Purchase of PP&E (capex) | NOK 72.0M | NOK 107.0M |
| Net cash from financing activities | NOK 24.47B | NOK 35.34B |
| Balance sheet | ||
| Total assets | NOK 338.17B | NOK 306.50B |
| Property, plant & equipment | NOK 624.0M | NOK 660.0M |
| Cash & equivalents | NOK 483.0M | NOK 387.0M |
| Total equity | NOK 26.26B | NOK 23.42B |
| Non-controlling interests | NOK 144.0M | NOK 0 |
| Derived metrics | ||
| Free cash flow | NOK 4.36B | NOK 3.68B |
| Return on equity | 17.7% | 15.1% |
| Cash conversion ratio | 0.95× | 1.07× |
| Capex coverage | 61.49× | 35.41× |
| Other reported items | ||
| Accruals and Deferred Income Including Contract Liabilities | NOK 234.0M | NOK 203.0M |
| Cash and Bank Balances At Central Banks | NOK 483.0M | NOK 387.0M |
| Current Tax Liabilities | NOK 906.0M | NOK 1.03B |
| Debt Securities | NOK 163.41B | NOK 146.48B |
| Deferred Tax Assets | NOK 143.0M | NOK 256.0M |
| Deposits From Banks | NOK 6.86B | NOK 5.45B |
| Deposits From Customers | NOK 135.13B | NOK 123.60B |
| Derivative Financial Assets | NOK 6.32B | NOK 5.40B |
| Derivative Financial Liabilities | NOK 869.0M | NOK 1.67B |
| Dividends Received Classified As Investing Activities | NOK 71.0M | NOK 3.0M |
| Equity and Liabilities | NOK 338.17B | NOK 306.50B |
| Fee and Commission Expense | NOK 164.0M | NOK 129.0M |
| Fee and Commission Income | NOK 941.0M | NOK 783.0M |
| Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 | NOK 97.0M | NOK 95.0M |
| Income Tax Relating To Components of Other Comprehensive Income | -NOK 51.0M | NOK 40.0M |
| Increase Decrease In Cash and Cash Equivalents | NOK 96.0M | NOK 244.0M |
| Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control | NOK 146.0M | — |
| Increase Decrease Through Sharebased Payment Transactions | -NOK 8.0M | -NOK 5.0M |
| Increase Decrease Through Treasury Share Transactions | -NOK 2.0M | NOK 6.0M |
| Interest Expense | NOK 12.71B | NOK 9.25B |
| Interest Income On Financial Assets Designated At Fair Value Through Profit Or Loss | NOK 3.24B | NOK 2.65B |
| Interest Revenue Calculated Using Effective Interest Method | NOK 15.63B | NOK 11.84B |
| Interest Revenue Expense | NOK 6.16B | NOK 5.24B |
| Investments In Associates Accounted For Using Equity Method | NOK 3.41B | NOK 2.80B |
| Issued Capital | NOK 2.74B | NOK 2.74B |
| Liabilities | NOK 311.91B | NOK 283.07B |
| Loans and Advances To Banks | NOK 2.63B | NOK 3.15B |
| Loans and Advances To Customers | NOK 282.29B | NOK 255.77B |
| Miscellaneous Other Operating Income | NOK 290.0M | NOK 263.0M |
| Other Assets | NOK 1.57B | NOK 532.0M |
| Other Comprehensive Income | -NOK 178.0M | NOK 145.0M |
| Other Comprehensive Income Before Tax | -NOK 229.0M | NOK 185.0M |
| Other Comprehensive Income Before Tax Cash Flow Hedges | -NOK 186.0M | -NOK 5.0M |
| Other Comprehensive Income Before Tax Change In Fair Value of Financial Liability Attributable To Change In Credit Risk of Liability | -NOK 44.0M | NOK 190.0M |
| Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans | NOK 0 | NOK 0 |
| Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Before Tax | -NOK 44.0M | NOK 190.0M |
| Other Expense By Nature | NOK 204.0M | NOK 199.0M |
| Other Income Expense From Subsidiaries Jointly Controlled Entities and Associates | NOK 287.0M | NOK 215.0M |
| Other Intangible Assets | NOK 565.0M | NOK 252.0M |
| Other Liabilities | NOK 1.36B | NOK 2.15B |
| Payments To and On Behalf of Employees | NOK 1.03B | NOK 865.0M |
| Payments To Suppliers For Goods and Services | NOK 702.0M | NOK 719.0M |
| Prepayments | NOK 69.0M | NOK 44.0M |
| Proceeds From Issue of Bonds Notes and Debentures | NOK 28.96B | NOK 37.19B |
| Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities | NOK 0 | NOK 6.0M |
| Provisions | NOK 164.0M | NOK 149.0M |
| Receipts From Royalties Fees Commissions and Other Revenue | NOK 17.95B | NOK 13.77B |
| Recognised Assets Defined Benefit Plan | NOK 148.0M | NOK 123.0M |
| Recognised Liabilities Defined Benefit Plan | NOK 197.0M | NOK 167.0M |
| Repayments of Bonds Notes and Debentures | NOK 16.04B | NOK 16.07B |
| Revenue and Operating Income | NOK 7.63B | NOK 6.29B |
| Share Premium | NOK 1.97B | NOK 1.97B |
| Subordinated Liabilities | NOK 2.77B | NOK 2.17B |
| Treasury Shares | NOK 1.0M | NOK 1.0M |
Every line item above is a fact tagged in SPAREBANKEN NORGE's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (NOK), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.