SSIF BRK FINANCIAL GROUP S.A. financials

SSIF BRK FINANCIAL GROUP S.A.

Country: RO Reporting currency: RON Latest annual report: 2022-12-31
LEI: 213800T6MAORDNXLY818
Source filing ↗
Financial statements (RON, as reported — unscaled; 136 line items across 2 annual periods)
Line item 20222021
Income statement
Gross profit -RON 23.1MRON 15.4M
Other income RON 525.5KRON 35.7K
Employee benefits expense -RON 12.9M-RON 5.2M
Depreciation & amortisation -RON 5.9M-RON 3.0M
Operating profit (EBIT) -RON 17.4MRON 17.3M
Profit before tax -RON 23.1MRON 24.3M
Income tax expense RON 239.4KRON 277.1K
Profit for the year -RON 23.3MRON 24.0M
— attributable to owners -RON 20.9MRON 18.8M
— attributable to NCI -RON 2.4MRON 5.2M
Total comprehensive income -RON 34.6MRON 23.8M
Per share
Basic EPS RON -690.00RON 4819.00
Diluted EPS RON -690.00RON 4819.00
Free cash flow / share RON -1255.33RON 2256.96
Cash flow statement
Cash generated from operations -RON 26.8MRON 26.6M
Net cash from operating activities -RON 35.5MRON 24.4M
Net cash from investing activities RON 1.7M-RON 40.9M
Purchase of PP&E (capex) RON 6.9MRON 13.1M
Net cash from financing activities RON 15.8MRON 30.8M
Lease liability payments RON 0RON 184.1K
Balance sheet
Total assets RON 233.9MRON 259.6M
Property, plant & equipment RON 9.3MRON 9.8M
Intangible assets & goodwill RON 7.9MRON 11.9M
Cash & equivalents RON 2.8MRON 27.3M
Total equity RON 56.3MRON 91.5M
— attributable to owners RON 56.3MRON 91.5M
Non-controlling interests RON 5.5MRON 4.7M
Non-current liabilities RON 28.1MRON 28.6M
Lease liabilities (non-current) RON 84.8KRON 648.2K
Current liabilities RON 144.1MRON 134.8M
Short-term borrowings RON 20.3MRON 5.0M
Lease liabilities (current) RON 746.7KRON 184.1K
Trade & other payables RON 16.3MRON 13.2M
Deferred tax liabilities RON 917.6KRON 6.7K
Derived metrics
Free cash flow -RON 42.4MRON 11.3M
Return on equity -41.4%26.3%
Cash conversion ratio 1.52×1.01×
Capex coverage -5.18×1.86×
Other reported items
Accruals RON 50.3KRON 0
Adjustments For Decrease Increase In Inventories -RON 3.8M-RON 4.6M
Adjustments For Decrease Increase In Trade and Other Receivables RON 1.1MRON 2.6M
Adjustments For Depreciation and Amortisation Expense RON 2.9MRON 2.2M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss RON 1.1MRON 1.4M
Adjustments For Increase Decrease In Trade and Other Payables -RON 9.1MRON 9.6M
Adjustments For Interest Expense RON 3.5MRON 1.2M
Adjustments For Interest Income RON 3.5MRON 901.0K
Adjustments For Losses Gains On Disposal of Noncurrent Assets RON 0-RON 313.2K
Adjustments For Provisions RON 0RON 0
Basic Earnings Loss Per Share From Continuing Operations RON -690.00RON 4819.00
Bonds Issued RON 28.0MRON 28.0M
Brokerage Fee Expense RON 2.2MRON 3.8M
Brokerage Fee Income RON 7.2MRON 10.1M
Cash RON 53.3MRON 71.3M
Cash Advances and Loans Made To Related Parties RON 0RON 0
Cash Flows From Used In Operations Before Changes In Working Capital -RON 19.1MRON 19.1M
Cash Repayments of Advances and Loans From Related Parties RON 0RON 0
Changes In Equity -RON 536.1KRON 0
Comprehensive Income Attributable To Owners of Parent RON 0
Current Provisions RON 827.9KRON 822.8K
Deferred Income Other Than Contract Liabilities RON 0RON 558.7K
Deposits From Customers RON 104.9MRON 116.1M
Diluted Earnings Loss Per Share From Continuing Operations RON -690.00RON 4819.00
Dividends Recognised As Distributions To Owners of Parent Relating To Prior Years -RON 697.8K
Effect of Exchange Rate Changes On Cash and Cash Equivalents RON 0RON 0
Equity and Liabilities RON 233.9MRON 259.6M
Expense By Nature -RON 31.0M-RON 13.5M
Fee and Commission Expense -RON 1.2M-RON 1.5M
Fee and Commission Income Expense RON 11.8MRON 19.2M
Financial Assets At Fair Value Through Profit Or Loss RON 17.5MRON 9.5M
Financial Assets Measured At Fair Value Through Other Comprehensive Income RON 52.8MRON 65.7M
Gains Losses On Disposals of Noncurrent Assets RON 23.5K-RON 64.7K
Gains Losses On Exchange Differences On Translation Before Tax -RON 913.5K
Gains Losses On Financial Assets At Fair Value Through Profit Or Loss -RON 10.6MRON 7.0M
Gains Losses On Remeasuring Availableforsale Financial Assets Net of Tax RON 0RON 0
Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 -RON 1.2M-RON 573.4K
Impairment Loss Recognised In Profit Or Loss Goodwill RON 4.0M
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss RON 598.7KRON 30.5K
Income Taxes Paid Refund Classified As Operating Activities RON 1.2MRON 981.8K
Increase Decrease In Cash and Cash Equivalents -RON 18.1MRON 14.2M
Increase Decrease Through Appropriation of Retained Earnings RON 0RON 0
Increase Decrease Through Transactions With Owners RON 0
Increase Decrease Through Transfer Between Revaluation Reserve and Retained Earnings RON 0RON 0
Increase Decrease Through Transfer To Statutory Reserve RON 7.8M-RON 1.1M
Increase Decrease Through Transfers and Other Changes Equity -RON 15.8MRON 0
Increase Decrease Through Treasury Share Transactions -RON 1.3M
Intangible Assets Other Than Goodwill RON 9.6MRON 9.3M
Interest Expense RON 3.9MRON 204.2K
Interest Income On Debt Instruments Held RON 381.3KRON 51.5K
Interest Income On Loans and Advances To Customers RON 241.2KRON 99.9K
Interest Income On Other Financial Assets -RON 114.0KRON 13.7K
Interest Paid Classified As Operating Activities RON 3.5MRON 1.2M
Interest Received Classified As Investing Activities RON 3.5MRON 901.0K
Interest Revenue Expense -RON 3.7MRON 427.0K
Inventories Total RON 8.8MRON 5.0M
Investment Property RON 0RON 0
Issued Capital RON 50.6MRON 54.0M
Liabilities RON 172.2MRON 163.5M
Loans and Advances To Customers RON 1.8MRON 7.9M
Miscellaneous Other Operating Expense RON 1.6MRON 72.1K
Miscellaneous Other Operating Income RON 4.1MRON 20.6K
Noncurrent Provisions RON 0RON 0
Other Cash Payments To Acquire Equity Or Debt Instruments of Other Entities Classified As Investing Activities RON 0RON 0
Other Comprehensive Income -RON 11.3M-RON 240.0K
Other Comprehensive Income Net of Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income RON 8.0M-RON 240.0K
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax RON 0RON 0
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax RON 0RON 0
Other Expense By Nature RON 0-RON 607.8K
Other Financial Assets RON 58.5MRON 59.1M
Other Gains Losses -RON 1.1M-RON 101.1K
Other Longterm Benefits RON 1.6MRON 0
Other Operating Income Expense RON 10.9MRON 2.2M
Other Reserves RON 19.2MRON 17.6M
Portfolio and Other Management Fee Income RON 2.9MRON 3.1M
Proceeds From Disposals of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets RON 0RON 182.9K
Proceeds From Issue of Bonds Notes and Debentures RON 0RON 27.3M
Professional Fees Expense -RON 8.3M-RON 1.8M
Profit Loss From Continuing Operations -RON 23.3MRON 24.0M
Profit Loss From Discontinued Operations RON 0RON 0
Purchase of Financial Instruments Classified As Investing Activities RON 7.9MRON 8.7M
Purchase of Interests In Investments Accounted For Using Equity Method -RON 12.9MRON 20.2M
Purchase of Treasury Shares -RON 24.0KRON 0
Reclassification Adjustments On Financial Assets Measured At Fair Value Through Other Comprehensive Income Net of Tax RON 0
Reduction of Issued Capital RON 342.5KRON 0
Reserve of Gains and Losses On Financial Assets Measured At Fair Value Through Other Comprehensive Income RON 5.5M-RON 2.5M
Retained Earnings -RON 12.7M-RON 11.2M
Retained Earnings Profit Loss For Reporting Period -RON 23.3MRON 15.9M
Revenue and Operating Income RON 30.8MRON 28.6M
Revenue From Dividends -RON 1.7M-RON 392.4K
Revenue From Rendering of Services RON 7.4MRON 884.5K
Revenue From Sale of Goods RON 36.1KRON 1.9M
Share Premium RON 13.7MRON 13.7M
Trade and Other Receivables RON 14.4MRON 10.0M
Trading Income Expense RON 3.4MRON 4.0M
Treasury Shares RON 1.4MRON 130.4K
Weighted Average Shares 337.4M337.7M
Writedowns Reversals of Inventories RON 693.0KRON 643.9K
Methodology

Every line item above is a fact tagged in SSIF BRK FINANCIAL GROUP S.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (RON), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.