Sunborn (Gibraltar) Limited financials

Sunborn (Gibraltar) Limited

Country: SE Reporting currency: GBP Latest annual report: 2021-12-31
LEI: 213800BGR1Z9HH7SS415
Source filing ↗
Financial statements (GBP, as reported — unscaled; 46 line items across 2 annual periods)
Line item 20212020
Income statement
Administrative expenses £249.6K£223.8K
Operating profit (EBIT) £440.6K-£341.5K
Finance costs £3.4M£3.8M
Profit before tax £474.2K-£1.9M
Income tax expense £0£0
Profit for the year £474.2K-£1.9M
Total comprehensive income £474.2K-£1.9M
Cash flow statement
Cash generated from operations £3.4M£1.9M
Net cash from operating activities £814.7K-£768.1K
Net cash from investing activities -£9.3K£0
Balance sheet
Total assets £83.3M£85.4M
Non-current assets £80.1M£82.6M
Property, plant & equipment £1£1
Current assets £3.2M£2.8M
Cash & equivalents £1.1M£292.3K
Total equity £6.3M£5.8M
Non-current liabilities £26.0M£77.7M
Long-term borrowings £0£51.7M
Current liabilities £51.1M£1.9M
Short-term borrowings £48.7M£0
Derived metrics
Return on equity 7.6%-33.6%
Cash conversion ratio 1.72×0.40×
Other reported items
Adjustments For Decrease Increase In Other Operating Receivables £54.9K-£2.8K
Adjustments For Depreciation Expense £2.5M£2.5M
Adjustments For Increase Decrease In Other Operating Payables -£70.1K£40.7K
Capital Reserve £15.0M£15.0M
Comprehensive Income Attributable To Owners of Parent £474.2K-£1.9M
Depreciation Expense £2.5M£2.5M
Equity and Liabilities £83.3M£85.4M
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss £3.4M-£2.8M
Increase Decrease In Cash and Cash Equivalents £805.4K-£768.1K
Increase Decrease Through Other Contributions By Owners £0
Interest Paid Classified As Operating Activities £2.5M£2.7M
Investment Property £80.1M£82.6M
Issued Capital £3.0K£3.0K
Liabilities £77.1M£79.6M
Noncurrent Payables To Related Parties £26.0M£26.0M
Other Comprehensive Income £0£0
Other Current Payables £339.9K£409.9K
Other Current Receivables £265.7K£322.0K
Purchase of Investment Property £9.3K£0
Rental Income £3.2M£2.4M
Retained Earnings -£24.4M-£24.8M
Share Premium £15.6M£15.6M
Trade and Other Current Payables To Related Parties £2.0M£1.5M
Trade and Other Current Receivables Due From Related Parties £1.8M£2.1M
Methodology

Every line item above is a fact tagged in Sunborn (Gibraltar) Limited's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.