Tatry mountain resorts, a.s. financials

Tatry mountain resorts, a.s.

Country: SK Reporting currency: EUR Latest annual report: 2025-10-31
LEI: 315700YHD1JR6VB1BA90
Source filing ↗
Financial statements (EUR, as reported — unscaled; 126 line items across 3 annual periods)
Line item 202520242023
Income statement
Revenue €208.9M€206.9M
Employee benefits expense €65.5M€63.7M
Raw materials & consumables used €26.1M€25.3M
Depreciation & amortisation €24.5M€23.2M
Operating profit (EBIT) €13.7M€36.0M
Net finance income / (cost) €2.7M€1.1M
Finance costs €22.3M€33.5M
Profit before tax -€11.7M€4.0M
Income tax expense €1.9M€1.1M
Profit for the year -€11.5M-€1.8M
— attributable to owners -€11.5M-€2.1M
— attributable to NCI -€16.0K€228.0K
Total comprehensive income -€13.1M-€2.8M
Per share
Basic EPS €-0.01€-0.00
Diluted EPS €-0.01€-0.00
Free cash flow / share €0.01€0.06
Cash flow statement
Cash generated from operations €36.4M€66.4M
Net cash from operating activities €35.4M€64.6M
Net cash from investing activities -€16.7M-€18.0M
Net cash from financing activities -€30.9M-€23.8M
Proceeds from borrowings €29.3M€276.9M
Repayments of borrowings €27.1M€115.8M
Lease liability payments €17.5M€13.8M
Balance sheet
Total assets €587.5M€610.2M€582.2M
Non-current assets €519.7M€536.9M€538.5M
Property, plant & equipment €388.2M€411.9M€414.6M
Right-of-use assets €60.6M€65.5M€61.6M
Intangible assets & goodwill €35.7M€35.3M€35.4M
Current assets €67.9M€73.3M€43.7M
Inventories €10.1M€12.9M€9.5M
Trade & other receivables €3.8M€4.2M€5.5M
Cash & equivalents €28.4M€40.6M€17.7M
Total equity €133.7M€146.8M€29.6M
— attributable to owners €133.7M€146.9M€30.3M
Non-controlling interests €0-€166.0K-€700.0K
Non-current liabilities €373.6M€378.7M€384.4M
Long-term borrowings €262.2M€265.7M€106.4M
Lease liabilities (non-current) €66.6M€66.9M€68.0M
Current liabilities €80.3M€84.8M€168.2M
Lease liabilities (current) €6.6M€10.8M€9.1M
Trade & other payables €22.0M€27.8M€25.2M
Deferred tax liabilities €32.8M€34.1M€29.6M
Derived metrics
Free cash flow €14.9M€45.6M
Operating margin 6.6%17.4%
Net margin -5.5%-0.9%
Return on equity -8.6%-1.3%
Cash conversion ratio -3.09×-35.17×
Capex coverage 1.72×3.40×
Other reported items
Adjustments For Decrease Increase In Inventories -€5.9M-€2.4M
Adjustments For Decrease Increase In Trade and Other Receivables -€11.8M-€3.4M
Adjustments For Depreciation and Amortisation Expense €24.5M€23.2M
Adjustments For Gain Loss On Disposal of Investments In Subsidiaries Joint Ventures and Associates -€7.6M-€920.0K
Adjustments For Gain Loss On Disposals Property Plant and Equipment €125.0K€93.0K
Adjustments For Gains Losses On Fair Value Adjustment Investment Property €80.0K€41.0K
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Property Plant and Equipment €12.5M-€7.1M
Adjustments For Income Tax Expense -€246.0K€5.8M
Adjustments For Increase Decrease In Trade and Other Payables -€1.3M€11.7M
Adjustments For Provisions -€98.0K€562.0K
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method €1.2M-€484.0K
Adjustments For Unrealised Foreign Exchange Losses Gains -€2.7M-€1.1M
Cash Advances and Loans Made To Other Parties Classified As Investing Activities €7.2M€122.0M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities €1.9M-€386.0K
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €85.0K€18.0K
Cash Receipts From Repayment of Advances and Loans Made To Other Parties Classified As Investing Activities €8.1M€120.9M
Comprehensive Income Attributable To Noncontrolling Interests -€16.0K€178.0K
Comprehensive Income Attributable To Owners of Parent -€13.1M-€3.0M
Comprehensive Income From Continuing Operations -€13.1M-€2.8M
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners €0€1.3M€0
Current Bonds Issued and Current Portion of Noncurrent Bonds Issued €0€0€94.6M
Current Borrowings and Current Portion of Noncurrent Borrowings €16.0M€11.5M€11.5M
Current Contract Liabilities €25.5M€24.4M€19.8M
Current Investments €401.0K€137.0K€39.0K
Current Loans and Receivables €1.3M€1.5M€1.4M
Current Provisions €0€341.0K€422.0K
Current Tax Assets Current €351.0K€31.0K€0
Current Tax Liabilities Current €1.9M€771.0K€1.5M
Deferred Tax Assets €5.8M€4.9M€5.3M
Deferred Tax Expense Income Recognised In Profit Or Loss €2.2M-€4.8M
Depreciation Rightofuse Assets €6.6M€6.1M
Equity and Liabilities €587.5M€610.2M€582.2M
Gains Losses On Fair Value Adjustment Investment Property €80.0K€41.0K
Gains Losses Recognised When Control In Subsidiary Is Lost -€7.6M-€920.0K
Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 -€1.0M€2.0M
Impairment Loss Recognised In Profit Or Loss Property Plant and Equipment €12.5M-€7.1M
Income Taxes Paid Refund Classified As Operating Activities €1.0M€1.8M
Increase Decrease In Cash and Cash Equivalents -€12.1M€22.8M
Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control -€17.0K-€18.0K
Increase Decrease Through Disposal of Subsidiary -€56.0K
Increase Decrease Through Transactions With Owners -€17.0K-€74.0K
Increase Decrease Through Transfer To Statutory Reserve €0€0
Increase Decrease Through Transfers and Other Changes Equity €0€120.0M
Interest Paid Classified As Financing Activities €15.6M€32.1M
Interest Received Classified As Investing Activities €803.0K€1.8M
Interest Revenue Calculated Using Effective Interest Method €558.0K€1.9M
Investment Accounted For Using Equity Method €20.1M€10.2M€13.2M
Investment Property €7.3M€7.2M€6.7M
Issue of Equity €120.0M
Issued Capital €91.2M€91.2M€47.0M
Liabilities €453.9M€463.4M€552.6M
Miscellaneous Other Operating Expense €3.3M€2.6M
Miscellaneous Other Operating Income €1.2M€931.0K
Noncurrent Contract Liabilities €121.0K€0€0
Noncurrent Loans and Receivables €1.1M€1.1M€1.2M
Noncurrent Payables €527.0K€388.0K€864.0K
Noncurrent Portion of Noncurrent Bonds Issued €0€0€166.6M
Noncurrent Provisions €837.0K€811.0K€167.0K
Other Adjustments For Noncash Items -€682.0K€0
Other Comprehensive Income Net of Tax Cash Flow Hedges €15.0K€0
Other Comprehensive Income Net of Tax Exchange Differences On Translation -€1.6M-€1.3M
Other Current Assets €15.8M€10.4M€7.7M
Other Current Liabilities €8.3M€9.2M€6.0M
Other Current Receivables €7.6M€2.4M€1.8M
Other Noncurrent Liabilities €10.5M€10.7M€12.7M
Other Noncurrent Receivables €862.0K€838.0K€506.0K
Other Reserves €8.8M€7.9M€7.5M
Proceeds From Disposals of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets €435.0K€728.0K
Proceeds From Issuing Shares €0€120.0M
Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities -€82.0K€0
Purchase of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets €20.5M€19.0M
Repayments of Bonds Notes and Debentures €0€259.0M
Reserve of Exchange Differences On Translation -€3.8M-€2.2M-€1.0M
Retained Earnings -€68.7M-€56.2M-€53.6M
Services Expense €58.8M€56.0M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method €1.2M-€484.0K
Share Premium €106.2M€106.2M€30.4M
Weighted Average Shares 13023.0M8053.2M
Methodology

Every line item above is a fact tagged in Tatry mountain resorts, a.s.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.