TOUAX SCA - SGTR - CITE - SGT - CMTE - TAF - SLM TOUAGE INVESTISSEMENTS REUNIES financials

TOUAX SCA - SGTR - CITE - SGT - CMTE - TAF - SLM TOUAGE INVESTISSEMENTS REUNIES

Country: FR Reporting currency: EUR Latest annual report: 2024-12-31
LEI: 969500QZJBA9R36U9J48
Source filing ↗
Financial statements (EUR, as reported — unscaled; 90 line items across 2 annual periods)
Line item 20242023
Income statement
Employee benefits expense €19.7M€19.2M
Operating profit (EBIT) €26.6M€28.3M
Net finance income / (cost) -€21.9M-€21.0M
Profit before tax €4.7M€7.3M
Income tax expense €1.6M€1.5M
Profit for the year €4.5M€5.8M
— attributable to owners €3.9M€3.6M
— attributable to NCI €669.0K€2.2M
Total comprehensive income €8.0M-€1.5M
Per share
Basic EPS €0.56€0.52
Diluted EPS €0.56€0.52
Cash flow statement
Net cash from operating activities €16.6M€21.1M
Net cash from investing activities -€1.7M-€7.1M
Net cash from financing activities -€5.5M-€30.9M
Proceeds from borrowings €66.9M€87.6M
Repayments of borrowings €48.0M€93.5M
Lease liability payments €2.1M€1.8M
Balance sheet
Total assets €611.4M€563.4M
Non-current assets €424.8M€406.3M
Property, plant & equipment €394.3M€374.7M
Right-of-use assets €12.2M€13.8M
Intangible assets & goodwill €5.1M€5.1M
Current assets €186.7M€157.2M
Inventories €104.8M€85.0M
Trade & other receivables €25.4M€24.6M
Cash & equivalents €48.9M€39.0M
Total equity €153.3M€147.6M
— attributable to owners €81.6M€76.9M
Non-controlling interests €71.7M€70.7M
Non-current liabilities €195.7M€316.8M
Lease liabilities (non-current) €8.2M€9.8M
Current liabilities €262.5M€99.0M
Lease liabilities (current) €1.9M€2.0M
Deferred tax liabilities €6.7M€7.0M
Derived metrics
Return on equity 3.0%4.0%
Cash conversion ratio 3.65×3.62×
Other reported items
Adjustments For Decrease Increase In Inventories -€40.9M-€15.9M
Adjustments For Decrease Increase In Other Current Assets €1.3M-€1.3M
Adjustments For Decrease Increase In Trade and Other Receivables -€48.0K€3.7M
Adjustments For Deferred Tax Expense -€135.0K€754.0K
Adjustments For Income Tax Expense €1.7M€727.0K
Adjustments For Increase Decrease In Other Current Liabilities €7.8M-€2.7M
Adjustments For Increase Decrease In Trade and Other Payables €706.0K€1.8M
Adjustments For Losses Gains On Disposal of Noncurrent Assets -€4.1M-€1.9M
Basic Earnings Loss Per Share From Continuing Operations €0.35€0.52
Cash and Cash Equivalents If Different From Statement of Financial Position €48.9M€39.0M
Cash Flows From Used In Operations Before Changes In Working Capital €56.0M€49.9M
Comprehensive Income Attributable To Noncontrolling Interests €102.0K€129.0K
Current Borrowings and Current Portion of Noncurrent Borrowings €176.8M€30.6M
Deferred Tax Assets €0€0
Depreciation Amortisation and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €32.8M€29.5M
Dividends Paid To Equity Holders of Parent Classified As Financing Activities €844.0K€706.0K
Dividends Paid To Noncontrolling Interests Classified As Financing Activities €2.2M€4.8M
Dividends Recognised As Distributions To Noncontrolling Interests €3.0M€5.5M
Effect of Exchange Rate Changes On Cash and Cash Equivalents €461.0K-€143.0K
Equity and Liabilities €611.4M€563.4M
Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss -€363.0K-€359.0K
Income Taxes Paid Refund Classified As Operating Activities €1.7M€835.0K
Increase Decrease In Cash and Cash Equivalents €9.9M-€17.0M
Increase Decrease Through Appropriation of Retained Earnings €0€0
Increase Decrease Through Transfers and Other Changes Equity -€47.0K
Increase Decrease Through Treasury Share Transactions -€61.0K-€84.0K
Intangible Assets Other Than Goodwill €3.5M€1.3M
Interest Income On Cash and Cash Equivalents €555.0K€265.0K
Issue of Equity €1.4M€1.9M
Issued Capital €56.1M€56.1M
Noncurrent Financial Assets €1.5M€1.2M
Noncurrent Provisions For Employee Benefits €627.0K€562.0K
Other Adjustments For Noncash Items -€139.0K-€3.4M
Other Comprehensive Income €3.4M-€7.3M
Other Comprehensive Income Attributable To Noncontrolling Interests -€567.0K-€2.1M
Other Comprehensive Income Before Tax Cash Flow Hedges -€3.0M-€4.1M
Other Comprehensive Income Before Tax Exchange Differences On Translation €6.1M-€3.5M
Other Comprehensive Income Net of Tax Change In Fair Value of Financial Liability Attributable To Change In Credit Risk of Liability -€6.0K-€24.0K
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax €3.4M-€7.3M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax -€6.0K-€24.0K
Other Current Financial Assets €7.6M€8.6M
Other Current Liabilities €68.7M€52.2M
Other Finance Income Cost -€826.0K-€984.0K
Other Inflows Outflows of Cash Classified As Financing Activities €0-€44.0K
Other Noncurrent Financial Assets €8.1M€10.2M
Other Noncurrent Financial Liabilities €179.1M€298.7M
Other Noncurrent Liabilities €1.1M€696.0K
Profit Loss From Continuing Operations €3.1M€5.8M
Profit Loss From Continuing Operations Attributable To Ordinary Equity Holders of Parent Entity €2.4M€3.6M
Profit Loss From Discontinued Operations €1.5M€0
Profit Loss From Discontinued Operations Attributable To Ordinary Equity Holders of Parent Entity €1.5M€0
Retained Earnings Profit Loss For Reporting Period €3.9M€3.6M
Revenue and Operating Income €198.5M€195.4M
Trade and Other Current Payables To Trade Suppliers €15.1M€14.1M
Methodology

Every line item above is a fact tagged in TOUAX SCA - SGTR - CITE - SGT - CMTE - TAF - SLM TOUAGE INVESTISSEMENTS REUNIES's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.