TRIBOO S.P.A. financials

TRIBOO S.P.A.

Country: IT Reporting currency: EUR Latest annual report: 2023-12-31
LEI: 815600FD458593DC6962
Source filing ↗
Financial statements (EUR, as reported — unscaled; 92 line items across 2 annual periods)
Line item 20232022
Income statement
Revenue €75.5M€90.6M
Employee benefits expense €17.2M€18.1M
Raw materials & consumables used €3.4M€7.6M
Depreciation & amortisation €7.9M€8.6M
Operating profit (EBIT) -€2.5M€2.5M
Net finance income / (cost) -€1.4M-€674.0K
Finance costs €1.6M€1.2M
Profit before tax -€3.8M€2.0M
Income tax expense -€705.0K€786.0K
Profit for the year -€4.0M€770.0K
— attributable to owners -€4.3M€638.0K
— attributable to NCI €335.0K€132.0K
Total comprehensive income -€4.0M€1.3M
Per share
Basic EPS €-0.15€0.02
Cash flow statement
Net cash from operating activities €1.5M-€2.4M
Net cash from investing activities -€5.2M-€7.2M
Purchase of intangibles €4.9M€5.8M
Net cash from financing activities -€158.0K-€5.6M
Dividends paid €0€536.0K
Balance sheet
Total assets €104.5M€120.0M
Non-current assets €57.9M€61.2M
Intangible assets & goodwill €26.8M€28.5M
Current assets €46.6M€58.9M
Inventories €1.1M€423.0K
Trade & other receivables €25.8M€33.7M
Cash & equivalents €5.5M€9.3M
Total equity €30.6M€34.9M
— attributable to owners €29.8M€34.1M
Non-controlling interests €732.0K€849.0K
Non-current liabilities €19.1M€24.5M
Current liabilities €54.8M€60.6M
Deferred tax liabilities €744.0K€653.0K
Derived metrics
Operating margin -3.3%2.8%
Net margin -5.3%0.8%
Return on equity -13.1%2.2%
Cash conversion ratio -0.39×-3.12×
Other reported items
Adjustments For Decrease Increase In Inventories -€700.0K€389.0K
Adjustments For Decrease Increase In Other Assets €942.0K-€2.6M
Adjustments For Decrease Increase In Trade Account Receivable €7.4M-€981.0K
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €2.3M€1.1M
Adjustments For Increase Decrease In Employee Benefit Liabilities €633.0K€751.0K
Adjustments For Increase Decrease In Other Liabilities -€2.1M-€6.9M
Adjustments For Increase Decrease In Trade Account Payable -€11.0M-€3.6M
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method €123.0K€163.0K
Cash Flows From Used In Increase Decrease In Current Borrowings €320.0K-€4.8M
Cash Flows From Used In Operations Before Changes In Working Capital €7.0M€11.3M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €248.0K€482.0K
Changes In Inventories of Finished Goods and Work In Progress -€714.0K-€68.0K
Comprehensive Income Attributable To Noncontrolling Interests €332.0K€132.0K
Comprehensive Income Attributable To Owners of Parent -€4.3M€1.2M
Current Financial Assets €9.5M€8.8M
Current Financial Liabilities €13.6M€7.3M
Current Tax Assets Current €3.1M€3.0M
Current Tax Liabilities Current €848.0K€1.4M
Deferred Tax Assets €2.8M€1.7M
Dividends Recognised As Distributions To Noncontrolling Interests €436.0K€726.0K
Equity and Liabilities €104.5M€120.0M
Finance Income €247.0K€481.0K
Gains Losses On Cash Flow Hedges Net of Tax -€94.0K€152.0K
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €2.3M€1.1M
Increase Decrease In Cash and Cash Equivalents -€3.8M-€15.2M
Increase Decrease Through Appropriation of Retained Earnings €0€0
Increase Decrease Through Transfers and Other Changes Equity €199.0K-€1.3M
Intangible Assets Other Than Goodwill €15.0M€17.0M
Investment Accounted For Using Equity Method €1.3M€2.2M
Issued Capital €28.7M€28.7M
Liabilities Included In Disposal Groups Classified As Held For Sale €0€0
Miscellaneous Other Operating Expense €4.0M€4.2M
Miscellaneous Other Operating Income €2.4M€2.1M
Noncurrent Assets Or Disposal Groups Classified As Held For Sale €0€0
Noncurrent Financial Assets €1.4M€573.0K
Noncurrent Provisions For Employee Benefits €2.4M€2.5M
Other Comprehensive Income €5.0K€524.0K
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans €99.0K€372.0K
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -€94.0K€152.0K
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax €99.0K€372.0K
Other Current Assets €1.6M€3.7M
Other Current Liabilities €3.6M€4.2M
Other Longterm Provisions €16.0K€10.0K
Other Noncurrent Assets €328.0K€313.0K
Payments To Acquire Or Redeem Entitys Shares €116.0K€440.0K
Proceeds From Disposals of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets €966.0K-€347.0K
Proceeds From Noncurrent Borrowings €5.3M€6.2M
Profit Loss From Continuing Operations -€3.1M€1.2M
Profit Loss From Discontinued Operations -€943.0K-€460.0K
Repayments of Noncurrent Borrowings €5.7M€6.0M
Sale Or Issue of Treasury Shares €116.0K€440.0K
Services Expense €46.2M€50.8M
Share of Profit Loss of Associates Accounted For Using Equity Method €123.0K€163.0K
Statutory Reserve €479.0K€479.0K
Trade and Other Payables To Trade Suppliers €36.8M€47.7M
Treasury Shares €1.2M€1.0M
Methodology

Every line item above is a fact tagged in TRIBOO S.P.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.