UNILEVER PLC financials
UNILEVER PLC
549300MKFYEKVRWML317 | Line item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Income statement | |||
| Revenue | €50.50B | €52.48B | €51.68B |
| Operating profit (EBIT) | €9.04B | €8.83B | €9.00B |
| Net finance income / (cost) | -€503.0M | -€520.0M | -€409.0M |
| Finance costs | €1.02B | €994.0M | €922.0M |
| Profit before tax | €8.69B | €8.37B | €8.63B |
| Income tax expense | €2.48B | €2.33B | €1.99B |
| Profit for the year | €10.01B | €6.37B | €7.14B |
| — attributable to owners | €9.47B | €5.74B | €6.49B |
| — attributable to NCI | €542.0M | €625.0M | €653.0M |
| Total comprehensive income | €8.29B | €8.29B | €5.11B |
| Per share | |||
| Basic EPS | €4.33 | €2.59 | €2.90 |
| Diluted EPS | €4.32 | €2.58 | €2.89 |
| Free cash flow / share | €2.99 | €3.30 | €3.33 |
| Cash flow statement | |||
| Cash generated from operations | €10.77B | €10.91B | €10.33B |
| Net cash from operating activities | €8.35B | €9.52B | €9.43B |
| Net cash from investing activities | -€3.12B | -€625.0M | -€2.29B |
| Purchase of PP&E (capex) | €1.42B | €1.38B | €1.19B |
| Purchase of intangibles | €174.0M | €233.0M | €241.0M |
| Net cash from financing activities | -€6.81B | -€6.94B | -€7.19B |
| Dividends paid | €4.45B | €4.32B | €4.33B |
| Proceeds from borrowings | €4.28B | €4.23B | €4.42B |
| Repayments of borrowings | €3.55B | €3.85B | €3.47B |
| Net change in cash | -€1.58B | €1.95B | -€61.0M |
| Balance sheet | |||
| Total assets | €70.47B | €79.75B | — |
| Non-current assets | €53.41B | €60.56B | — |
| Intangible assets & goodwill | €17.71B | €22.31B | — |
| Current assets | €17.07B | €19.19B | — |
| Inventories | €4.04B | €5.18B | — |
| Trade & other receivables | €7.35B | €6.01B | — |
| Cash & equivalents | €3.94B | €6.14B | — |
| Total equity | €17.59B | €22.55B | €20.76B |
| — attributable to owners | €15.53B | €19.99B | — |
| Non-controlling interests | €2.06B | €2.56B | — |
| Non-current liabilities | €31.22B | €31.96B | — |
| Current liabilities | €21.66B | €25.23B | — |
| Trade & other payables | €16.94B | €16.69B | — |
| Deferred tax liabilities | €3.60B | €4.34B | — |
| Derived metrics | |||
| Free cash flow | €6.93B | €8.14B | €8.23B |
| Operating margin | 17.9% | 16.8% | 17.4% |
| Net margin | 19.8% | 12.1% | 13.8% |
| Return on equity | 56.9% | 28.2% | 34.4% |
| Cash conversion ratio | 0.83× | 1.49× | 1.32× |
| Capex coverage | 5.89× | 6.89× | 7.89× |
| Other reported items | |||
| Adjustments For Decrease Increase In Inventories | -€281.0M | -€190.0M | €282.0M |
| Adjustments For Decrease Increase In Trade and Other Receivables | -€2.62B | -€211.0M | €731.0M |
| Adjustments For Depreciation and Amortisation Expense and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss | €1.35B | €1.37B | €1.15B |
| Adjustments For Finance Income Cost | -€503.0M | -€520.0M | -€409.0M |
| Adjustments For Income Tax Expense | €2.48B | €2.33B | €1.99B |
| Adjustments For Increase Decrease In Trade and Other Payables | €3.02B | €213.0M | -€260.0M |
| Adjustments For Provisions | -€130.0M | €289.0M | -€171.0M |
| Adjustments For Sharebased Payments | €255.0M | €292.0M | €192.0M |
| Basic Earnings Loss Per Share From Continuing Operations | €2.60 | €2.45 | €2.68 |
| Basic Earnings Loss Per Share From Discontinued Operations | €1.73 | €0.14 | €0.22 |
| Cancellation of Treasury Shares | €0 | — | €0 |
| Cash and Cash Equivalents If Different From Statement of Financial Position | €3.87B | €5.95B | €4.04B |
| Cash Flows From Used In Financing Activities Continuing Operations | -€9.88B | -€6.83B | -€7.08B |
| Cash Flows From Used In Financing Activities Discontinued Operations | €3.07B | -€112.0M | -€109.0M |
| Cash Flows From Used In Increase Decrease In Current Borrowings | -€2.23B | €575.0M | -€506.0M |
| Cash Flows From Used In Investing Activities Continuing Operations | -€2.39B | -€423.0M | -€1.41B |
| Cash Flows From Used In Investing Activities Discontinued Operations | -€724.0M | -€202.0M | -€883.0M |
| Cash Flows From Used In Operating Activities Continuing Operations | €8.05B | €8.46B | €8.39B |
| Cash Flows From Used In Operating Activities Discontinued Operations | €298.0M | €1.06B | €1.03B |
| Comprehensive Income Attributable To Noncontrolling Interests | €187.0M | €712.0M | €524.0M |
| Comprehensive Income Attributable To Owners of Parent | €8.11B | €7.58B | €4.59B |
| Comprehensive Income From Continuing Operations | -€2.23B | €1.52B | -€1.88B |
| Comprehensive Income From Discontinued Operations | €508.0M | €402.0M | -€143.0M |
| Current Financial Liabilities | €2.58B | €6.99B | — |
| Current Tax Assets Current | €329.0M | €373.0M | — |
| Current Tax Liabilities Current | €1.44B | €678.0M | — |
| Current Tax Liabilities Noncurrent | €303.0M | €585.0M | — |
| Deferred Tax Assets | €1.15B | €1.28B | — |
| Diluted Earnings Loss Per Share From Continuing Operations | €2.59 | €2.44 | €2.67 |
| Diluted Earnings Loss Per Share From Discontinued Operations | €1.73 | €0.14 | €0.22 |
| Dividends Paid To Equity Holders of Parent Classified As Financing Activities | €4.45B | €4.32B | €4.36B |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share | €1.82 | €1.48 | — |
| Dividends Recognised As Distributions To Noncontrolling Interests | €728.0M | €712.0M | €521.0M |
| Dividends Recognised As Distributions To Owners Per Share | €1.81 | €1.47 | — |
| Effect of Exchange Rate Changes On Cash and Cash Equivalents | -€498.0M | -€48.0M | -€119.0M |
| Equity and Liabilities | €70.47B | €79.75B | — |
| Finance Income | €398.0M | €391.0M | €393.0M |
| Gains Losses On Net Monetary Position | -€68.0M | -€201.0M | -€169.0M |
| Income Taxes Paid Refund Classified As Operating Activities | €2.72B | €2.45B | €1.93B |
| Increase Decrease In Working Capital | -€116.0M | €188.0M | -€753.0M |
| Increase Decrease Through Sharebased Payment Transactions | €284.0M | €324.0M | €212.0M |
| Increase Decrease Through Transfers and Other Changes Equity | €107.0M | -€136.0M | -€2.0M |
| Increase Decrease Through Treasury Share Transactions | -€1.51B | -€1.51B | -€1.51B |
| Intangible Assets Other Than Goodwill | €17.05B | €18.59B | — |
| Interest Paid Classified As Financing Activities | €1.02B | €929.0M | €751.0M |
| Interest Received Classified As Investing Activities | €352.0M | €370.0M | €223.0M |
| Liabilities | €52.88B | €57.20B | — |
| Liabilities Included In Disposal Groups Classified As Held For Sale | €113.0M | €48.0M | — |
| Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners | €286.0M | €167.0M | — |
| Noncurrent Financial Assets | €3.06B | €1.57B | — |
| Noncurrent Financial Liabilities | €25.70B | €25.07B | — |
| Other Adjustments To Reconcile Profit Loss | €157.0M | €116.0M | €97.0M |
| Other Comprehensive Income Net of Tax Cash Flow Hedges | -€198.0M | €210.0M | -€27.0M |
| Other Comprehensive Income Net of Tax Exchange Differences On Translation | -€1.68B | €1.39B | -€1.46B |
| Other Comprehensive Income Net of Tax Gains Losses From Investments In Equity Instruments | -€14.0M | €60.0M | -€28.0M |
| Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans | €176.0M | €264.0M | -€510.0M |
| Other Current Financial Assets | €1.12B | €1.33B | — |
| Other Inflows Outflows of Cash Classified As Financing Activities | -€1.10B | -€694.0M | -€556.0M |
| Other Longterm Provisions | €539.0M | €571.0M | — |
| Other Noncurrent Assets | €976.0M | €971.0M | — |
| Other Noncurrent Liabilities | €137.0M | €203.0M | — |
| Other Shortterm Provisions | €589.0M | €831.0M | — |
| Proceeds From Other Longterm Assets Classified As Investing Activities | €239.0M | €59.0M | €62.0M |
| Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities | €126.0M | €15.0M | €15.0M |
| Profit Loss From Continuing Operations | €6.21B | €6.04B | €6.64B |
| Profit Loss From Continuing Operations Attributable To Noncontrolling Interests | €531.0M | €609.0M | €635.0M |
| Profit Loss From Discontinued Operations | €3.80B | €330.0M | €503.0M |
| Profit Loss From Discontinued Operations Attributable To Noncontrolling Interests | €11.0M | €16.0M | €18.0M |
| Property Plant and Equipment Including Rightofuse Assets | €8.99B | €11.67B | — |
| Purchase of Other Longterm Assets Classified As Investing Activities | €111.0M | €166.0M | €533.0M |
| Recognised Assets Defined Benefit Plan | €4.46B | €4.16B | — |
| Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method | €245.0M | €250.0M | €228.0M |
Every line item above is a fact tagged in UNILEVER PLC's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (EUR), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.