VERTU CAPITAL LIMITED financials

VERTU CAPITAL LIMITED

Country: GB Reporting currency: USD Latest annual report: 2025-05-31
LEI: 213800759LA8YJLVXQ49
Source filing ↗
Financial statements (USD, as reported — unscaled; 74 line items across 2 annual periods)
Line item 20252023
Income statement
Revenue $15.7M$5.6M
Administrative expenses $1.3M$662.0K
Operating expenses $17.0M$5.7M
Operating profit (EBIT) -$1.3M-$89.8K
Net finance income / (cost) -$866.5K-$435.3K
Profit before tax -$1.8M-$569.6K
Profit for the year -$1.7M-$187.5K
Total comprehensive income -$953.4K$469.4K
Cash flow statement
Cash generated from operations -$384.3K-$1.1M
Net cash from operating activities -$384.3K-$1.1M
Net cash from investing activities -$16.9K-$17.1K
Purchase of PP&E (capex) $0$0
Purchase of intangibles $16.9K$17.1K
Net cash from financing activities $48.1K$472.9K
Repayments of borrowings $20.4K-$495.0K
Lease liability payments $6.3K$20.2K
Net change in cash -$415.4K-$597.8K
Balance sheet
Total assets $15.0M$12.6M
Non-current assets $13.0M$11.1M
Property, plant & equipment $0$1.8K
Right-of-use assets $0$49.2K
Current assets $2.0M$1.4M
Trade & other receivables $2.0M$1.3M
Cash & equivalents $53.2K$144.2K
Total equity $9.2M$9.1M
Non-current liabilities $3.2M$2.6M
Long-term borrowings $3.2M$2.6M
Current liabilities $2.6M$939.4K
Short-term borrowings $30.6K$95.0K
Trade & other payables $2.3M$618.4K
Derived metrics
Free cash flow -$384.3K-$1.1M
Operating margin -8.1%-1.6%
Net margin -10.9%-3.4%
Return on equity -18.7%-2.1%
Cash conversion ratio 0.22×5.62×
Other reported items
Accruals Classified As Current $0$20.4K
Adjustments For Decrease Increase In Other Assets $0$3.5K
Adjustments For Decrease Increase In Trade and Other Receivables -$698.7K$1.6M
Adjustments For Depreciation and Amortisation Expense $20.0K$17.1K
Adjustments For Increase Decrease In Other Liabilities $130.6K$18.3K
Adjustments For Increase Decrease In Trade and Other Payables $1.7M-$2.3M
Adjustments For Interest Expense $701.3K$124.0K
Auditors Remuneration $185.6K$208.9K
Balances With Banks $53.2K$144.2K
Current Tax Expense Income $0$239
Current Tax Liabilities Current $0$18.1K
Deferred Tax Assets $521.8K$448.2K
Deferred Tax Expense Income Recognised In Profit Or Loss -$79.6K-$382.4K
Depreciation Rightofuse Assets $10.2K$19.9K
Effect of Exchange Rate Changes On Cash and Cash Equivalents -$506.3K-$169.7K
Equity and Liabilities $15.0M$12.6M
Income Taxes Paid Refund Classified As Operating Activities $0$0
Increase Decrease In Cash and Cash Equivalents -$90.9K-$767.5K
Increase Decrease Through Transactions With Owners $77.0K$0
Intangible Assets Other Than Goodwill $3.0K$9.1K
Interest Paid Classified As Financing Activities $718$1.9K
Interest Revenue Expense -$972.7K-$527.9K
Issued Capital $195.9K$194.4K
Liabilities $5.8M$3.5M
Miscellaneous Other Operating Expense $14.9M$4.3M
Noncurrent Investments Other Than Investments Accounted For Using Equity Method $12.4M$10.6M
Other Adjustments To Reconcile Profit Loss -$8.1K$0
Other Comprehensive Income $767.6K$656.8K
Other Comprehensive Income Net of Tax Exchange Differences On Translation Other Than Translation of Foreign Operations $767.6K$652.9K
Other Current Liabilities $297.2K$187.6K
Other Finance Income Cost $106.2K$92.6K
Other Noncurrent Liabilities $0$32.6K
Professional Fees Expense $307.1K$104.3K
Reserve of Exchange Differences On Translation $547.2K-$220.4K
Reserve of Sharebased Payments $613.3K$0
Retained Earnings -$8.8M-$7.1M
Revaluation Surplus $1.5M$854.2K
Revenue From Rendering of Services $15.7M$5.6M
Share Premium $13.1M$13.4M
Methodology

Every line item above is a fact tagged in VERTU CAPITAL LIMITED's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.