WEBUILD SPA financials

WEBUILD SPA

Country: IT Reporting currency: EUR Latest annual report: 2025-12-31
LEI: 549300UKR289DF4UXQ47 ISIN: IT0003865570, IT0005454423
Source filing ↗
Financial statements (EUR, as reported — unscaled; 130 line items across 2 annual periods)
Line item 20252024
Income statement
Other income €933.2M€763.3M
Operating expenses €12.92B€11.27B
Employee benefits expense €2.30B€2.10B
Raw materials & consumables used €2.30B€2.10B
Depreciation & amortisation €501.2M€407.6M
Operating profit (EBIT) €648.8M€522.6M
Net finance income / (cost) -€223.5M-€111.6M
Finance costs €276.2M€299.8M
Profit before tax €382.4M€362.1M
Income tax expense €189.7M€162.6M
Profit for the year €180.9M€205.4M
— attributable to owners €239.8M€194.5M
— attributable to NCI -€58.9M€10.9M
Total comprehensive income -€13.8M€297.8M
Per share
Basic EPS €0.24€0.20
Diluted EPS €0.24€0.20
Cash flow statement
Net cash from operating activities €308.2M€1.12B
Income taxes paid €181.0M€124.8M
Net cash from investing activities -€960.9M-€886.7M
Purchase of intangibles €6.8M€1.0M
Net cash from financing activities €17.8M-€93.6M
Dividends paid €92.9M€74.4M
Proceeds from borrowings €1.12B€1.75B
Repayments of borrowings €1.01B€1.51B
Lease liability payments €111.1M€73.8M
Balance sheet
Total assets €17.79B€18.25B
Non-current assets €3.86B€3.53B
Property, plant & equipment €2.02B€1.50B
Right-of-use assets €190.4M€196.1M
Intangible assets & goodwill €75.9M€84.9M
Current assets €13.93B€14.68B
Inventories €302.1M€242.7M
Trade & other receivables €4.25B€4.21B
Cash & equivalents €2.44B€3.21B
Total equity €1.80B€1.95B
— attributable to owners €1.67B€1.71B
Non-controlling interests €122.4M€235.9M
Non-current liabilities €2.65B€2.41B
Lease liabilities (non-current) €94.7M€111.5M
Current liabilities €13.35B€13.84B
Lease liabilities (current) €98.5M€94.1M
Deferred tax liabilities €84.9M€70.5M
Derived metrics
Operating margin 5.1%4.7%
Net margin 1.4%1.9%
Return on equity 10.1%10.5%
Cash conversion ratio 1.70×5.43×
Other reported items
Accumulated Other Comprehensive Income -€253.6M-€77.7M
Adjustments For Amortisation Expense €78.3M€103.5M
Adjustments For Decrease Increase In Trade Account Receivable -€42.1M-€350.0M
Adjustments For Deferred Tax Expense €2.5M-€5.1M
Adjustments For Depreciation Expense €409.0M€298.5M
Adjustments For Finance Income Cost €150.2M€114.8M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €27.8M€58.8M
Adjustments For Income Tax Expense €187.2M€167.7M
Adjustments For Increase Decrease In Contract Liabilities -€665.1M€771.4M
Adjustments For Increase Decrease In Employee Benefit Liabilities €46.3M€44.1M
Adjustments For Increase Decrease In Trade Account Payable €406.0M€945.6M
Adjustments For Losses Gains On Disposal of Noncurrent Assets -€1.3M-€8.3M
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method €43.4M€51.1M
Adjustments For Unrealised Foreign Exchange Losses Gains €73.2M-€3.2M
Bank Overdrafts Classified As Cash Equivalents €2.7M€9.8M
Basic Earnings Loss Per Share From Continuing Operations €0.26€0.19
Cash and Cash Equivalents Classified As Part of Disposal Group Held For Sale €0€5.0M
Cash and Cash Equivalents If Different From Statement of Financial Position €2.44B€3.21B
Cash and Cash Equivalents In Subsidiary Or Businesses Acquired Or Disposed2013 -€3.4M-€529.0K
Cash Flows From Used In Operations Before Changes In Working Capital €1.20B€1.02B
Comprehensive Income Attributable To Noncontrolling Interests -€77.7M€20.3M
Comprehensive Income Attributable To Owners of Parent €63.9M€277.6M
Current Bonds Issued and Current Portion of Noncurrent Bonds Issued €131.4M€218.7M
Current Borrowings and Current Portion of Noncurrent Borrowings €484.2M€490.3M
Current Contract Assets €4.52B€4.08B
Current Contract Liabilities €5.62B€6.32B
Current Payables On Social Security and Taxes Other Than Income Tax €104.2M€94.3M
Current Receivables From Taxes Other Than Income Tax €379.3M€437.3M
Current Tax Assets Current €91.0M€89.7M
Current Tax Liabilities Current €154.3M€190.8M
Deferred Tax Assets €398.5M€400.2M
Diluted Earnings Loss Per Share From Continuing Operations €0.26€0.19
Dividends Received From Investments Accounted For Using Equity Method Classified As Investing Activities €4.3M€11.2M
Dividends Recognised As Distributions To Noncontrolling Interests €12.6M€2.9M
Dividends Recognised As Distributions To Owners of Parent €80.3M€71.5M
Effect of Exchange Rate Changes On Cash and Cash Equivalents -€133.1M€37.9M
Equity and Liabilities €17.79B€18.25B
Finance Income €125.9M€185.0M
Finance Income Received Classified As Operating Activities €55.3M€75.3M
Gains Losses On Exchange Differences On Translation Net of Tax -€138.5M€34.3M
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss -€73.2M€3.2M
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €14.0M€53.3M
Increase Decrease In Cash and Cash Equivalents -€768.0M€173.6M
Increase Decrease In Working Capital €552.9M-€552.2M
Increase Decrease Through Appropriation of Retained Earnings €0€0
Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control -€50.6M-€46.0K
Increase Decrease Through Other Contributions By Owners €1.5M€39.7M
Increase Decrease Through Sharebased Payment Transactions €15.9M
Increase Decrease Through Transfers and Other Changes Equity €3.8M
Intangible Assets Other Than Goodwill €206.1M€279.8M
Interest Paid Classified As Operating Activities €165.7M€191.8M
Investment Accounted For Using Equity Method €715.5M€731.4M
Issued Capital €600.0M€600.0M
Liabilities Included In Disposal Groups Classified As Held For Sale €0€55.1M
Noncurrent Assets Or Disposal Groups Classified As Held For Sale €2.8M€34.2M
Noncurrent Investments Other Than Investments Accounted For Using Equity Method €36.0M€33.9M
Noncurrent Portion of Noncurrent Bonds Issued €2.13B€1.89B
Noncurrent Portion of Noncurrent Loans Received €133.5M€137.8M
Noncurrent Provisions For Employee Benefits €83.6M€78.0M
Other Adjustments For Noncash Items -€13.5M-€4.9M
Other Adjustments To Reconcile Profit Loss -€43.3M-€211.5M
Other Comprehensive Income -€194.7M€92.4M
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans €3.5M€1.0M
Other Current Assets €1.18B€1.53B
Other Current Liabilities €764.2M€799.2M
Other Expense By Nature €457.0M€402.9M
Other Inflows Outflows of Cash Classified As Financing Activities €108.3M-€169.3M
Other Longterm Provisions €125.2M€118.4M
Other Reserves €138.8M€149.5M
Payments From Changes In Ownership Interests In Subsidiaries €7.6M€0
Payments To Acquire Or Redeem Entitys Shares €9.0M€8.4M
Proceeds From Contributions of Noncontrolling Interests €15.9M€109.0K
Profit Loss From Continuing Operations €192.7M€199.5M
Profit Loss From Discontinued Operations -€11.8M€5.9M
Purchase of Treasury Shares €8.9M€8.4M
Retained Earnings Excluding Profit Loss For Reporting Period €582.1M€479.4M
Retained Earnings Profit Loss For Reporting Period €239.8M€194.5M
Revenue and Operating Income €13.57B€11.79B
Revenue From Contracts With Customers €12.64B€11.03B
Services Expense €3.13B€2.83B
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Be Reclassified To Profit Or Loss Net of Tax -€59.8M€57.1M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method -€42.9M-€48.8M
Share Premium €367.8M€367.8M
Trade and Other Current Payables To Trade Suppliers €5.99B€5.63B
Methodology

Every line item above is a fact tagged in WEBUILD SPA's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.