Wulff-Yhtiöt Oyj financials
Wulff-Yhtiöt Oyj
74370016PW2V4W02LX91 | Line item | 2025 | 2024 |
|---|---|---|
| Income statement | ||
| Revenue | €122.3M | €102.8M |
| Other income | €1.2M | €216.0K |
| Employee benefits expense | €21.0M | €17.3M |
| Raw materials & consumables used | €86.9M | €72.6M |
| Depreciation & amortisation | €2.8M | €2.2M |
| Operating profit (EBIT) | €4.8M | €3.2M |
| Finance costs | €1.2M | €1.2M |
| Profit before tax | €3.7M | €2.1M |
| Income tax expense | €619.0K | €285.0K |
| Profit for the year | €3.1M | €1.8M |
| — attributable to owners | €2.1M | €1.8M |
| — attributable to NCI | €938.0K | €46.0K |
| Total comprehensive income | €3.3M | €1.7M |
| Cash flow statement | ||
| Cash generated from operations | €6.4M | €4.1M |
| Net cash from investing activities | €1.7M | -€4.7M |
| Net cash from financing activities | -€7.1M | €1.5M |
| Dividends paid | €1.3M | €1.1M |
| Lease liability payments | €1.3M | €708.0K |
| Balance sheet | ||
| Total assets | €60.3M | €54.8M |
| Non-current assets | €29.9M | €26.5M |
| Property, plant & equipment | €9.4M | €9.5M |
| Intangible assets & goodwill | €13.7M | €10.9M |
| Current assets | €30.4M | €28.3M |
| Inventories | €11.2M | €12.8M |
| Trade & other receivables | €15.0M | €12.8M |
| Cash & equivalents | €2.1M | €1.1M |
| Total equity | €24.4M | €22.5M |
| — attributable to owners | €23.2M | €22.1M |
| Non-controlling interests | €1.3M | €354.0K |
| Non-current liabilities | €13.0M | €11.8M |
| Lease liabilities (non-current) | €5.3M | €1.0M |
| Current liabilities | €22.8M | €20.5M |
| Lease liabilities (current) | €1.2M | €684.0K |
| Trade & other payables | €6.9M | €7.2M |
| Deferred tax liabilities | €297.0K | €250.0K |
| Derived metrics | ||
| Operating margin | 3.9% | 3.1% |
| Net margin | 2.5% | 1.8% |
| Return on equity | 12.5% | 8.1% |
| Other reported items | ||
| Accruals | €7.6M | €5.5M |
| Cash Flows From Used In Increase Decrease In Current Borrowings | -€840.0K | -€186.0K |
| Cash Flows From Used In Operations Before Changes In Working Capital | €7.7M | €5.3M |
| Comprehensive Income Attributable To Noncontrolling Interests | €969.0K | €32.0K |
| Comprehensive Income Attributable To Owners of Parent | €2.3M | €1.6M |
| Current Loans and Receivables | €38.0K | €6.0K |
| Current Prepayments and Current Accrued Income Other Than Current Contract Assets | €1.8M | €1.5M |
| Deferred Tax Assets | €1.8M | €1.6M |
| Depreciation Expense | €759.0K | €772.0K |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners | €12.0M | — |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share | €0.17 | — |
| Equity and Liabilities | €60.3M | €54.8M |
| Finance Income | €105.0K | €159.0K |
| Income Taxes Paid Refund Classified As Operating Activities | €628.0K | €417.0K |
| Increase Decrease In Cash and Cash Equivalents | €995.0K | €975.0K |
| Increase Decrease Through Acquisition of Subsidiary | €148.0K | — |
| Increase Decrease Through Change In Equity of Subsidiaries | -€110.0K | — |
| Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control | €0 | — |
| Increase Decrease Through Transactions With Owners | -€1.3M | -€1.2M |
| Intangible Assets Other Than Goodwill | €4.3M | €3.6M |
| Interest Paid Classified As Operating Activities | €633.0K | €931.0K |
| Interest Received Classified As Operating Activities | €49.0K | €149.0K |
| Issued Capital | €2.6M | €2.6M |
| Other Cash Payments From Operating Activities | €107.0M | €98.2M |
| Other Cash Payments To Acquire Equity Or Debt Instruments of Other Entities Classified As Investing Activities | €0 | €129.0K |
| Other Comprehensive Income | €183.0K | -€156.0K |
| Other Comprehensive Income Before Tax Exchange Differences On Translation | €183.0K | -€156.0K |
| Other Current Financial Liabilities | €2.4M | €3.7M |
| Other Current Payables | €4.3M | €3.1M |
| Other Expense By Nature | €8.1M | €7.7M |
| Other Noncurrent Financial Assets | €641.0K | €641.0K |
| Other Noncurrent Financial Liabilities | €7.2M | €10.5M |
| Other Noncurrent Liabilities | €181.0K | €17.0K |
| Other Noncurrent Receivables | €147.0K | €138.0K |
| Other Receivables | €123.0K | €92.0K |
| Proceeds From Disposals of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets | €6.3M | €69.0K |
| Proceeds From Noncurrent Borrowings | €1.7M | €4.2M |
| Purchase of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets | €1.3M | €1.6M |
| Purchases of Goods Related Party Transactions | €215.0K | €146.0K |
| Receipts From Royalties Fees Commissions and Other Revenue | €355.0K | €148.0K |
| Receipts From Sales of Goods and Rendering of Services | €114.3M | €103.3M |
| Repayments of Noncurrent Borrowings | €5.5M | €684.0K |
| Revenue From Sale of Goods Related Party Transactions | €740.0K | €403.0K |
| Share Premium | €7.7M | €7.7M |
| Trade and Other Current Receivables Due From Related Parties | €7.0K | €4.0K |
Every line item above is a fact tagged in Wulff-Yhtiöt Oyj's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (EUR), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.