EDISON INTERNATIONAL financials

  1. Home
  2. Company Facts
  3. EIX
EIX CIK 0000827052

Source: EDGAR filings · raw companyfacts JSON · Built 2026-04-25T10:01:50Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow -715.00M -693.00M -2.05B -2.56B -5.49B -4.22B
EBITDA 10.33B 5.80B 5.26B 4.12B 3.77B 3.25B
Working Capital -2.85B -1.28B -1.79B -3.28B -3.12B -5.22B
Net Debt 41.39B 37.57B 34.97B 32.18B 29.14B 24.06B
Operating Margin 36.72% 16.65% 16.08% 8.61% 9.91% 8.96%
Net Margin 23.08% 7.30% 7.33% 4.79% 6.21% 5.44%
Return on Equity (ROE) 25.37% 8.25% 7.72% 5.28% 5.82% 5.26%
Return on Assets (ROA) 4.74% 1.50% 1.46% 1.06% 1.24% 1.07%
Current Ratio 0.7295 0.8478 0.7922 0.6833 0.6378 0.4925
Debt-to-Equity 2.3636 2.426 2.278 2.1187 1.8588 1.7189
Effective Tax Rate 21.55% 1.09% 7.13% -24.47% -17.24% -53.89%
Cash Conversion Ratio 1.3007 3.905 2.8413 3.9029 0.0119 1.7091
Accruals Ratio -0.0143 -0.0436 -0.027 -0.0307 0.0122 -0.0076
SBC % of Revenue 0.30% 0.32% 0.28% 0.24% 0.26% 0.21%
CapEx Coverage 0.8903 0.8786 0.6243 0.5566 0.002 0.2303
Free Cash Flow Per Share $-1.85 $-1.79 $-5.32 $-6.69 $-14.46 $-11.29

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 5.1965 24.1208 22.9871 39.7625 34.125 31.7273
EV / EBITDA 6.2426 11.7821 11.861 13.7265 14.6358 14.7452
P/S 1.1956 1.7456 1.6799 1.4121 1.7418 1.7531
P/B 1.3138 1.9737 1.7706 1.5566 1.634 1.6944

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenues 19.32B 17.60B 16.34B 17.22B 14.90B 13.58B
Operating Income (Loss) 7.09B 2.93B 2.63B 1.48B 1.48B 1.22B
Income Tax Expense (Benefit) 1.29B 17.00M 108.00M -162.00M -136.00M -305.00M
Net Income (Loss) Attributable to Parent 4.46B 1.28B 1.20B — — 739.00M
Earnings Per Share, Basic $11.58 $3.33 $3.12 $1.61 $2.00 $1.98
Weighted Average Number of Shares Outstanding, Basic 385.00M 386.00M 383.00M 381.00M 380.00M 373.00M
Earnings Per Share, Diluted $11.55 $3.31 $3.11 $1.60 $2.00 $1.98
Weighted Average Number of Shares Outstanding, Diluted 386.00M 388.00M 385.00M 383.00M 380.00M 374.00M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 158.00M 193.00M 345.00M 914.00M 390.00M 87.00M
Assets, Current 7.69B 7.16B 6.81B 7.07B 5.49B 5.06B
Assets 94.03B 85.58B 81.76B 78.04B 74.75B 69.37B
Long-term Debt 38.00B 35.58B 33.01B 29.64B 25.25B 20.34B
Liabilities, Current 10.54B 8.44B 8.60B 10.35B 8.61B 10.28B
Long-term Debt, Excluding Current Maturities 36.07B 33.53B 30.32B 27.02B 24.17B 19.63B
Liabilities 74.77B 67.84B 63.81B 60.52B 56.96B 53.42B
Stockholders' Equity Attributable to Parent 17.58B 15.56B 15.50B 15.62B 15.89B 14.05B
Common Stock, Shares, Outstanding 384.79M 384.78M 383.92M 382.21M 380.38M 378.91M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 5.80B 5.01B 3.40B 3.22B 11.00M 1.26B
Payments to Acquire Property, Plant, and Equipment 6.51B 5.71B 5.45B 5.78B 5.50B 5.48B
Net Cash Provided by (Used in) Investing Activities -6.33B -5.54B -5.23B -5.57B -5.15B -4.97B
Payments for Repurchase of Common Stock 32.00M 200.00M 0 0 — —
Net Cash Provided by (Used in) Financing Activities 571.00M 674.00M 1.45B 2.88B 5.45B 3.73B

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Income Statement

22 concepts 3 units
Unit US$ · 15 concepts
Label Value Period
Amortization of Debt Issuance Costs 36.00M 2025-01-01 → 2025-12-31
Revenues 19.32B 2025-01-01 → 2025-12-31
Costs and Expenses 12.22B 2025-01-01 → 2025-12-31
Asset Impairment Charges 106.00M 2025-01-01 → 2025-12-31
Gain (Loss) on Disposition of Other Assets 123.00M 2025-01-01 → 2025-12-31
Operating Income (Loss) 7.09B 2025-01-01 → 2025-12-31
Public Utilities, Allowance for Funds Used During Construction, Additions 189.00M 2025-01-01 → 2025-12-31
Nonoperating Income (Expense) 438.00M 2025-01-01 → 2025-12-31
InterestExpenseNonoperating 1.54B 2025-01-01 → 2025-12-31
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 5.99B 2025-01-01 → 2025-12-31
Income Tax Expense (Benefit) 1.29B 2025-01-01 → 2025-12-31
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 4.70B 2025-01-01 → 2025-12-31
Net Income (Loss) Attributable to Parent 4.46B 2025-01-01 → 2025-12-31
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic 2.00M 2025-01-01 → 2025-12-31
Net Income (Loss) Available to Common Stockholders, Basic 4.46B 2025-01-01 → 2025-12-31
Unit shares · 4 concepts
Label Value Period
Weighted Average Number of Shares Outstanding, Basic 385.00M 2025-01-01 → 2025-12-31
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 8.89M 2025-01-01 → 2025-12-31
Weighted Average Number of Shares Outstanding, Diluted 386.00M 2025-01-01 → 2025-12-31
Weighted Average Number Diluted Shares Outstanding Adjustment 1.00M 2025-01-01 → 2025-12-31
Unit US$ / share · 3 concepts
Label Value Period
Earnings Per Share, Basic $11.58 2025-01-01 → 2025-12-31
Earnings Per Share, Diluted $11.55 2025-01-01 → 2025-12-31
Common Stock, Dividends, Per Share, Declared $3.36 2025-01-01 → 2025-12-31

Comprehensive Income

6 concepts 1 unit

Balance Sheet

50 concepts 3 units
Unit US$ · 45 concepts
Label Value Period
Cash and Cash Equivalents, at Carrying Value 158.00M as of 2025-12-31
Restricted Cash and Cash Equivalents, Current 552.00M as of 2025-12-31
Accounts Receivable, Allowance for Credit Loss, Current 356.00M as of 2025-12-31
Accounts Receivable, after Allowance for Credit Loss, Current 1.46B as of 2025-12-31
Unbilled Receivables, Current 1.24B as of 2025-12-31
Inventory, Net 535.00M as of 2025-12-31
Prepaid Expense, Current 119.00M as of 2025-12-31
Other Assets, Current 745.00M as of 2025-12-31
Regulatory Assets, Current 3.29B as of 2025-12-31
Assets, Current 7.69B as of 2025-12-31
Operating Lease, Right-of-Use Asset 1.16B as of 2025-12-31
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 132.00M as of 2025-12-31
Property, Plant and Equipment, Net 63.33B as of 2025-12-31
Other Long-term Investments 51.00M as of 2025-12-31
Long-term Investments 4.59B as of 2025-12-31
Accounts Receivable, Allowance for Credit Loss, Noncurrent 49.00M as of 2025-12-31
Accounts Receivable, after Allowance for Credit Loss, Noncurrent 38.00M as of 2025-12-31
Other Assets, Noncurrent 2.17B as of 2025-12-31
Regulatory Assets, Noncurrent 12.96B as of 2025-12-31
Restricted Cash and Cash Equivalents, Noncurrent 10.00M as of 2025-12-31
Assets 94.03B as of 2025-12-31
Long-term Line of Credit 1.79B as of 2025-12-31
Accounts Payable, Current 2.34B as of 2025-12-31
Accrued Liabilities, Current 473.00M as of 2025-12-31
Long-term Debt 38.00B as of 2025-12-31
Short-term Debt 2.39B as of 2025-12-31
Long-term Debt, Current Maturities 1.93B as of 2025-12-31
Regulatory Liability, Current 1.16B as of 2025-12-31
Other Liabilities, Current 1.54B as of 2025-12-31
Liabilities, Current 10.54B as of 2025-12-31
Long-term Debt, Excluding Current Maturities 36.07B as of 2025-12-31
Liability, Defined Benefit Plan, Noncurrent 370.00M as of 2025-12-31
Asset Retirement Obligations, Noncurrent 2.58B as of 2025-12-31
Deferred Income Tax Liabilities, Net 9.11B as of 2025-12-31
Regulatory Liability, Noncurrent 10.63B as of 2025-12-31
Other Liabilities, Noncurrent 3.71B as of 2025-12-31
Operating Lease, Liability, Noncurrent 1.04B as of 2025-12-31
Liabilities, Other than Long-term Debt, Noncurrent 28.16B as of 2025-12-31
Liabilities 74.77B as of 2025-12-31
Accumulated Other Comprehensive Income (Loss), Net of Tax 6.00M as of 2025-12-31
Retained Earnings (Accumulated Deficit) 10.71B as of 2025-12-31
Stockholders' Equity Attributable to Parent 17.58B as of 2025-12-31
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 19.26B as of 2025-12-31
Preferred Stock, Value, Outstanding 497.00M as of 2025-12-31
Liabilities and Equity 94.03B as of 2025-12-31
Unit shares · 4 concepts
Label Value Period
Preferred Stock, Shares Authorized 50.00M as of 2025-12-31
Common Stock, Shares Authorized 800.00M as of 2025-12-31
Common Stock, Shares, Issued 384.79M as of 2025-12-31
Common Stock, Shares, Outstanding 384.79M as of 2025-12-31
Unit US$ / share · 1 concept
Label Value Period
Common Stock, No Par Value $0.00 as of 2025-12-31

Cash Flow Statement

35 concepts 1 unit
Unit US$ · 35 concepts
Label Value Period
Depreciation, Depletion and Amortization 3.24B 2025-01-01 → 2025-12-31
Interest Paid, Excluding Capitalized Interest, Operating Activities 1.72B 2025-01-01 → 2025-12-31
Deferred Income Tax Expense (Benefit) 1.23B 2025-01-01 → 2025-12-31
Deferred Income Taxes and Tax Credits 1.21B 2025-01-01 → 2025-12-31
IncomeTaxPaidFederalAfterRefundReceived -236.00M 2025-01-01 → 2025-12-31
IncomeTaxPaidStateAndLocalAfterRefundReceived 0 2025-01-01 → 2025-12-31
Other Noncash Income (Expense) -176.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Receivables -662.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Inventories 4.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Accounts Payable 78.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Regulatory Assets and Liabilities 3.44B 2025-01-01 → 2025-12-31
Increase (Decrease) in Derivative Assets and Liabilities 11.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Other Current Assets and Liabilities, Net 253.00M 2025-01-01 → 2025-12-31
Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net -218.00M 2025-01-01 → 2025-12-31
Net Cash Provided by (Used in) Operating Activities 5.80B 2025-01-01 → 2025-12-31
Payments to Acquire Property, Plant, and Equipment 6.51B 2025-01-01 → 2025-12-31
Payments to Acquire Investments to be Held in Decommissioning Trust Fund 6.10B 2025-01-01 → 2025-12-31
Proceeds from Decommissioning Trust Fund Assets 6.22B 2025-01-01 → 2025-12-31
Payments for (Proceeds from) Other Investing Activities -59.00M 2025-01-01 → 2025-12-31
Net Cash Provided by (Used in) Investing Activities -6.33B 2025-01-01 → 2025-12-31
Proceeds from (Repayments of) Commercial Paper -346.00M 2025-01-01 → 2025-12-31
Proceeds from Short-term Debt 1.26B 2025-01-01 → 2025-12-31
Repayments of Short-term Debt 230.00M 2025-01-01 → 2025-12-31
Proceeds from Issuance of Long-term Debt 5.13B 2025-01-01 → 2025-12-31
Repayments of Long-term Debt 2.05B 2025-01-01 → 2025-12-31
Proceeds from Issuance of Preferred Stock and Preference Stock 0 2025-01-01 → 2025-12-31
Payments for Repurchase of Common Stock 32.00M 2025-01-01 → 2025-12-31
Payments for Repurchase of Preferred Stock and Preference Stock 1.66B 2025-01-01 → 2025-12-31
Payments of Ordinary Dividends, Common Stock 1.27B 2025-01-01 → 2025-12-31
Payments of Ordinary Dividends, Preferred Stock and Preference Stock 104.00M 2025-01-01 → 2025-12-31
Payments of Ordinary Dividends, Noncontrolling Interest 136.00M 2025-01-01 → 2025-12-31
Proceeds from (Payments for) Other Financing Activities 16.00M 2025-01-01 → 2025-12-31
Net Cash Provided by (Used in) Financing Activities 571.00M 2025-01-01 → 2025-12-31
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 36.00M 2025-01-01 → 2025-12-31
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 720.00M as of 2025-12-31

Stockholders' Equity

1 concepts 1 unit
Unit US$ · 1 concept
Label Value Period
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders 136.00M 2025-01-01 → 2025-12-31

Notes

76 concepts 3 units
Unit US$ · 68 concepts
Label Value Period
Current Federal Tax Expense (Benefit) 0 2025-01-01 → 2025-12-31
Current State and Local Tax Expense (Benefit) 83.00M 2025-01-01 → 2025-12-31
Current Income Tax Expense (Benefit) 83.00M 2025-01-01 → 2025-12-31
Deferred Federal Income Tax Expense (Benefit) 925.00M 2025-01-01 → 2025-12-31
Deferred State and Local Income Tax Expense (Benefit) 308.00M 2025-01-01 → 2025-12-31
Operating Lease, Liability, Current 120.00M as of 2025-12-31
Share-based Payment Arrangement, Expense 57.00M 2025-01-01 → 2025-12-31
Other Assets, Miscellaneous, Noncurrent 18.43B as of 2025-12-31
Property, Plant and Equipment, Other, Net 197.00M as of 2025-12-31
Dividends, Preferred Stock 104.00M 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount 1.26B 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount 308.00M 2025-01-01 → 2025-12-31
Share-based Payment Arrangement, Expense, Tax Benefit 13.00M 2025-01-01 → 2025-12-31
Long-term Debt, Fair Value 35.72B as of 2025-12-31
Effective Income Tax Rate Reconciliation, Tax Credit, Amount 25.00M 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Depreciation, Amount -251.00M 2025-01-01 → 2025-12-31
Letters of Credit Outstanding, Amount 2.00M as of 2025-12-31
Line of Credit Facility, Maximum Borrowing Capacity 4.85B as of 2025-12-31
Line of Credit Facility, Remaining Borrowing Capacity 3.05B as of 2025-12-31
Noncontrolling Interest, Amount Represented by Preferred Stock 1.68B as of 2025-12-31
Public Utilities, Property, Plant and Equipment, Accumulated Depreciation 15.06B as of 2025-12-31
Public Utilities, Property, Plant and Equipment, Net 63.13B as of 2025-12-31
Dividends, Common Stock 1.29B 2025-01-01 → 2025-12-31
Common Stocks, Including Additional Paid in Capital 6.36B as of 2025-12-31
Undistributed Earnings (Loss) Allocated to Participating Securities, Diluted -2.00M 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Other Adjustments, Amount 1.00M 2025-01-01 → 2025-12-31
Loss Contingency Accrual 1.31B as of 2025-12-31
Loss Contingency Accrual, Provision 1.16B 2025-01-01 → 2025-12-31
Loss Contingency Accrual, Payments 850.00M 2025-01-01 → 2025-12-31
Loss Contingency, Accrual, Current 585.00M as of 2025-12-31
Loss Contingency, Accrual, Noncurrent 721.00M as of 2025-12-31
Net Income (Loss) Available to Common Stockholders, Diluted 4.46B 2025-01-01 → 2025-12-31
Stock Issued During Period, Value, New Issues 5.00M 2025-01-01 → 2025-12-31
Stock Repurchased During Period, Value 32.00M 2025-01-01 → 2025-12-31
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits 115.00M as of 2025-12-31
Decommissioning Fund Investments, Fair Value 4.54B as of 2025-12-31
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Loss Reserves 339.00M as of 2025-12-31
Deferred Tax Assets, Property, Plant and Equipment 1.00B as of 2025-12-31
Deferred Tax Assets, Regulatory Assets and Liabilities 600.00M as of 2025-12-31
Deferred Tax Assets, Other 199.00M as of 2025-12-31
Utilities Operating Expense, Maintenance and Operations 5.10B 2025-01-01 → 2025-12-31
Deferred Tax Assets, Gross 6.29B as of 2025-12-31
Deferred Tax Assets, Valuation Allowance 14.00M as of 2025-12-31
Deferred Tax Assets, Net of Valuation Allowance 6.28B as of 2025-12-31
Deferred Tax Liabilities, Gross 15.15B as of 2025-12-31
Deferred Tax Liabilities, Property, Plant and Equipment 11.62B as of 2025-12-31
Deferred Tax Liabilities, Regulatory Assets and Liabilities 2.55B as of 2025-12-31
Deferred Tax Liabilities, Other Comprehensive Income 455.00M as of 2025-12-31
Deferred Tax Liabilities, Leasing Arrangements 331.00M as of 2025-12-31
Deferred Tax Liabilities, Other 195.00M as of 2025-12-31
Deferred Tax Liabilities, Net 8.87B as of 2025-12-31
Long-Term Debt, Maturity, Year One 1.93B as of 2025-12-31
Defined Contribution Plan, Cost 144.00M 2025-01-01 → 2025-12-31
Long-Term Debt, Maturity, Year Two 2.54B as of 2025-12-31
Long-Term Debt, Maturity, Year Three 2.98B as of 2025-12-31
Long-Term Debt, Maturity, Year Four 3.40B as of 2025-12-31
Long-Term Debt, Maturity, Year Five 2.05B as of 2025-12-31
Operating Loss Carryforwards 3.16B as of 2025-12-31
Tax Credit Carryforward, Amount 490.00M as of 2025-12-31
Unrecognized Tax Benefits 483.00M as of 2025-12-31
Unrecognized Tax Benefits, Increase Resulting from Prior Period Tax Positions 0 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions 30.00M 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits, Increase Resulting from Current Period Tax Positions 50.00M 2025-01-01 → 2025-12-31
Unrecognized Tax Benefits that Would Impact Effective Tax Rate 70.00M as of 2025-12-31
Income Tax Examination, Penalties and Interest Expense 2.00M 2025-01-01 → 2025-12-31
Income Tax Examination, Penalties and Interest Accrued 2.00M as of 2025-12-31
Insurance Settlements Receivable, Noncurrent 359.00M as of 2025-12-31
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 57.00M 2025-01-01 → 2025-12-31
Unit shares · 2 concepts
Label Value Period
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized 71.00M as of 2025-12-31
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant 25.00M as of 2025-12-31
Unit pure · 6 concepts
Label Value Period
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 0.21 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Percent 0.051 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Tax Credit, Percent 0.004 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Depreciation, Percent -0.042 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Other Adjustments, Percent 0 2025-01-01 → 2025-12-31
Effective Income Tax Rate Reconciliation, Percent 0.215 2025-01-01 → 2025-12-31

Other

2 concepts 2 units
Unit US$ · 1 concept
Label Value Period
Stock Redeemed or Called During Period, Value 504.00M 2025-01-01 → 2025-12-31
Unit shares · 1 concept
Label Value Period
Stock Repurchased and Retired During Period, Shares 550,999 2025-01-01 → 2025-12-31

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (EIX CIK 0000827052), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.