APPLIED OPTOELECTRONICS, INC. financials

AAOI CIK 0001158114

Source: EDGAR filings · Built 2026-06-02T02:12:42Z

Custom taxonomy namespace: ffd

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow -353.58M -112.93M -17.07M -17.25M -19.64M -59.82M
EBITDA -26.91M -50.26M -20.92M -35.80M -31.39M -24.11M
Working Capital 418.44M 131.20M 79.25M 44.58M 85.12M 106.02M
Net Debt -25.40M 77.49M 36.74M 61.43M 52.36M 43.47M
Gross Margin 30.04% 24.78% 27.07% 15.09% 17.83% 21.54%
Operating Margin -11.98% -28.44% -19.00% -26.48% -26.83% -20.82%
Net Margin -8.39% -74.88% -25.75% -29.80% -25.60% -24.91%
Return on Equity (ROE) -5.21% -81.50% -26.08% -35.95% -21.28% -21.03%
Return on Assets (ROA) -3.27% -34.14% -14.40% -16.26% -11.92% -12.16%
Current Ratio 2.63× 1.77× 1.85× 1.32× 1.78× 2.03×
Debt-to-Equity 0.25× 0.63× 0.38× 0.47× 0.34× 0.31×
Effective Tax Rate 18.15% -0.00% -0.02% -0.00% -0.00% -14.11%
Cash Conversion Ratio 4.56× 0.37× 0.14× 0.21× 0.21× 0.75×
Accruals Ratio 0.12× -0.21× -0.12× -0.13× -0.09× -0.03×
SBC % of Revenue 2.57% 5.93% 5.46% 4.31% 5.73% 5.56%
CapEx Coverage -0.97× -1.60× -0.87× -4.34× -1.46× -2.78×
Free Cash Flow Per Share $-5.87 $-2.72 $-0.53 $-0.62 $-0.73 $-2.74

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/S 5.74× 7.30× 3.39× 0.24× 0.66× 0.91×
P/B 3.56× 7.95× 3.43× 0.29× 0.55× 0.77×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 455.71M 249.37M 217.65M 222.82M 211.56M 234.62M
Cost of Goods and Services Sold 318.80M 187.56M 158.72M 189.19M 173.85M 184.08M
Gross Profit 136.91M 61.80M 58.92M 33.63M 37.72M 50.54M
Research and Development Expense 85.51M 54.95M 35.98M 36.24M 41.22M 43.39M
Operating Expenses 191.51M 132.71M 100.27M 92.63M 94.48M 99.38M
Operating Income (Loss) -54.60M -70.91M -41.35M -59.00M -56.77M -48.84M
Income Tax Expense (Benefit) -8.48M 2.00K 9.00K 1.00K 2.00K 7.23M
Net Income (Loss) Attributable to Parent -38.23M -186.73M -56.05M -66.40M -54.16M -58.45M
Earnings Per Share, Basic $-0.64 $-4.50 $-1.75 $-2.38 $-2.01 $-2.67
Weighted Average Number of Shares Outstanding, Basic 60.18M 41.54M 31.94M 27.85M 26.91M 21.87M
Earnings Per Share, Diluted $-0.64 $-4.50 $-1.75 $-2.38 $-2.01 $-2.67
Weighted Average Number of Shares Outstanding, Diluted 60.18M 41.54M 31.94M 27.85M 26.91M 21.87M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 206.14M 67.43M 45.37M 24.68M 34.66M 43.42M
Assets, Current 675.73M 301.27M 172.60M 183.16M 194.08M 209.17M
Assets 1.17B 547.03M 389.19M 408.26M 454.46M 480.81M
Long-term Debt 33.98M 26.68M 23.20M 57.07M 54.69M 52.17M
Liabilities, Current 257.28M 170.07M 93.36M 138.58M 108.96M 103.15M
Long-term Debt, Excluding Current Maturities 0 4.31M 0 0 5.00M 13.90M
Liabilities 434.50M 317.92M 174.32M 223.59M 199.89M 202.91M
Stockholders' Equity Attributable to Parent 733.92M 229.11M 214.87M 184.67M 254.57M 277.89M
Common Stock, Shares, Outstanding 75.00M 49.39M 38.15M 28.62M 27.32M 25.11M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities -174.43M -69.53M -7.93M -14.02M -11.64M -44.01M
Payments to Acquire Property, Plant, and Equipment 179.15M 43.41M 9.08M 3.21M 7.98M 15.79M
Net Cash Provided by (Used in) Investing Activities -210.60M -50.70M -14.76M -3.83M -10.55M -19.35M
Net Cash Provided by (Used in) Financing Activities 527.94M 142.18M 40.58M 10.75M 14.09M 47.44M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (AAOI CIK 0001158114), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

STRW

Strawberry Fields REIT, Inc.

CGNX

Cognex Corporation

LENZ

LENZ THERAPEUTICS, INC.