Arteris, Inc. financials

AIP CIK 0001667011

Source: EDGAR filings · Built 2026-06-02T02:16:44Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
Free Cash Flow 5.34M -1.04M -17.23M -7.82M -1.62M 1.51M
EBITDA -29.76M -28.23M -32.07M -26.76M -20.27M -2.84M
Working Capital 9.19M 9.80M 12.03M 37.44M 64.16M 726.00K
Net Debt -29.55M -9.77M -9.30M -35.52M -83.01M -8.90M
Gross Margin 90.23% 89.67% 90.54% 91.50% 90.15% 95.31%
Operating Margin -46.95% -54.74% -65.48% -57.28% -57.48% -11.87%
Net Margin -49.23% -58.27% -68.70% -54.36% -61.76% -10.25%
Return on Equity (ROE) 237.47% 2831.48% -244.12% -72.96% -44.20% 27.15%
Return on Assets (ROA) -30.21% -31.69% -35.86% -23.71% -19.41% -7.63%
Current Ratio 1.13× 1.17× 1.26× 1.86× 2.51× 1.03×
Debt-to-Equity -0.30× -3.30× 0.29× 0.05× 0.05× -0.24×
Effective Tax Rate -4.43% -8.03% -4.77% 1.50% -4.65% -45.93%
Cash Conversion Ratio -0.19× 0.02× 0.43× 0.25× 0.03× -0.66×
Accruals Ratio -0.36× -0.31× -0.21× -0.18× -0.19× -0.13×
SBC % of Revenue 26.04% 27.61% 27.08% 23.21% 14.55% 1.44%
CapEx Coverage 4.85× -2.22× -10.47× -6.44× -1.01× 3.31×
Free Cash Flow Per Share $0.13 $-0.03 $-0.48 $-0.24 $-0.07 $0.09

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
P/FCF 122.63×
FCF Yield 0.82%
P/S 9.72× 7.19× 4.12× 2.96× 17.58×
P/B 14.63× 3.97× 12.58×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
Revenue from Contract with Customer, Excluding Assessed Tax 70.58M 57.72M 53.67M 50.38M 37.86M 31.81M
Cost of Goods and Services Sold 6.89M 5.96M 5.08M 4.28M 3.73M 1.49M
Gross Profit 63.68M 51.76M 48.59M 46.10M 34.13M 30.32M
Research and Development Expense 49.91M 45.01M 45.13M 41.17M 30.81M 17.02M
Operating Expenses 96.82M 83.36M 83.73M 74.95M 55.90M 34.10M
Operating Income (Loss) -33.14M -31.60M -35.14M -28.86M -21.77M -3.78M
Income Tax Expense (Benefit) 1.48M 2.50M 1.68M -417.00K 1.04M 1.03M
Net Income (Loss) Attributable to Parent -34.75M -33.64M -36.87M -27.39M -23.38M -3.26M
Earnings Per Share, Basic $-0.82 $-0.86 $-1.03 $-0.84 $-1.06 $-0.19
Weighted Average Number of Shares Outstanding, Basic 42.29M 38.91M 35.68M 32.58M 21.97M 17.58M
Earnings Per Share, Diluted $-0.82 $-0.86 $-1.03 $-0.84 $-1.06 $-0.19
Weighted Average Number of Shares Outstanding, Diluted 42.29M 38.91M 35.68M 32.58M 21.97M 17.58M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
Cash and Cash Equivalents, at Carrying Value 33.90M 13.68M 13.70M 37.42M 85.83M 11.74M
Assets, Current 82.39M 69.08M 58.43M 81.11M 106.65M 28.95M
Assets 115.03M 106.14M 102.80M 115.52M 120.44M 42.74M
Liabilities, Current 73.20M 59.28M 46.40M 43.67M 42.49M 28.23M
Liabilities 129.66M 107.32M 87.70M 77.98M 67.54M 49.03M
Stockholders' Equity Attributable to Parent -14.63M -1.19M 15.10M 37.53M 52.90M -12.01M
Common Stock, Shares, Outstanding 44.27M 40.72M 37.52M 34.63M 31.53M 18.49M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
Net Cash Provided by (Used in) Operating Activities 6.73M -720.00K -15.73M -6.77M -814.00K 2.16M
Payments to Acquire Property, Plant, and Equipment 1.39M 324.00K 1.50M 1.05M 808.00K 654.00K
Net Cash Provided by (Used in) Investing Activities 12.03M 970.00K -4.69M -37.48M -1.36M -5.15M
Net Cash Provided by (Used in) Financing Activities 1.42M -262.00K -2.92M -4.15M 76.25M 790.00K

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (AIP CIK 0001667011), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

OBK

Origin Bancorp, Inc.

XBIT

XBIOTECH INC.

ETD

Ethan Allen Interiors Inc.