BOYD GAMING CORP financials

  1. Home
  2. Financials
  3. BYD
BYD CIK 0000906553

Source: EDGAR filings · Built 2026-06-02T02:32:46Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 388.46M 556.67M 540.57M 706.96M 810.96M 114.00M
EBITDA 1.05B 1.20B 1.16B 1.24B 1.17B 295.29M
Working Capital -448.49M -61.18M -67.01M -107.91M -49.24M 126.25M
Net Debt 2.36B 3.61B 3.42B 3.61B 3.59B 4.32B
Operating Margin 18.29% 23.61% 24.12% 27.60% 26.71% 0.65%
Net Margin 45.05% 14.71% 16.58% 17.98% 13.76% -6.18%
Return on Equity (ROE) 70.66% 36.54% 35.55% 40.20% 30.14% -11.98%
Return on Assets (ROA) 28.04% 9.04% 9.88% 10.13% 7.45% -2.05%
Current Ratio 0.54× 0.90× 0.89× 0.82× 0.91× 1.24×
Debt-to-Equity 1.04× 2.49× 2.14× 2.45× 2.56× 4.30×
Effective Tax Rate 21.07% 23.14% 17.65% 22.86% 23.20% 21.23%
Cash Conversion Ratio 0.53× 1.66× 1.48× 1.53× 2.18× -2.15×
Accruals Ratio 0.13× -0.06× -0.05× -0.05× -0.09× -0.06×
SBC % of Revenue 0.79% 0.75% 0.87% 0.96% 1.12% 0.42%
CapEx Coverage 1.66× 2.39× 2.45× 3.63× 5.07× 1.65×
Free Cash Flow Per Share $4.75 $5.96 $5.33 $6.49 $7.11 $1.00

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 3.78× 11.72× 10.23× 9.29× 16.11× —
P/FCF 17.93× 12.16× 11.74× 8.41× 9.23× 42.74×
FCF Yield 5.58% 8.22% 8.52% 11.89% 10.84% 2.34%
EV / EBITDA 8.44× 8.19× 8.19× 7.44× 9.32× 30.88×
P/S 1.59× 1.59× 1.62× 1.58× 2.17× 2.20×
P/B 2.50× 3.95× 3.48× 3.52× 4.74× 4.27×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 4.09B 3.93B 3.74B 3.56B — —
Selling, General and Administrative Expense 433.10M 427.23M 389.89M 373.96M 366.16M 350.36M
Operating Income (Loss) 748.41M 927.78M 901.83M 981.22M 900.10M 14.26M
Income Tax Expense (Benefit) 490.77M 174.05M 132.88M 189.43M 140.09M -36.31M
Net Income (Loss) Attributable to Parent 1.84B 577.95M 620.02M 639.38M 463.85M -134.70M
Earnings Per Share, Basic $22.56 $6.19 $6.12 $5.87 $4.07 $-1.19
Weighted Average Number of Shares Outstanding, Basic 81.70M 93.31M 101.33M 108.89M 113.87M 113.52M
Earnings Per Share, Diluted $22.56 $6.19 $6.12 $5.87 $4.07 $-1.19
Weighted Average Number of Shares Outstanding, Diluted 81.72M 93.35M 101.37M 109.00M 114.10M 113.52M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 353.41M 316.69M 304.27M 283.47M 344.56M 519.18M
Assets, Current 530.73M 561.51M 529.32M 478.23M 507.80M 650.28M
Assets 6.57B 6.39B 6.27B 6.31B 6.22B 6.56B
Long-term Debt — 3.18B 2.92B 3.05B 3.03B 3.90B
Liabilities, Current 979.22M 622.68M 596.32M 586.13M 557.04M 524.02M
Long-term Debt, Excluding Current Maturities 2.05B 3.13B 2.87B 3.01B 2.99B 3.87B
Stockholders' Equity Attributable to Parent 2.61B 1.58B 1.74B 1.59B 1.54B 1.12B
Common Stock, Shares, Outstanding 76.37M 86.18M 96.83M 102.82M 111.30M 111.83M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 976.68M 957.08M 914.52M 976.11M 1.01B 289.03M
Payments to Acquire Property, Plant, and Equipment 588.22M 400.40M 373.95M 269.15M 199.45M 175.03M
Net Cash Provided by (Used in) Investing Activities 1.04B -433.91M -264.33M -422.31M -129.58M -171.18M
Payments for Repurchase of Common Stock 778.32M 685.85M 412.65M 541.64M 80.78M 11.12M
Net Cash Provided by (Used in) Financing Activities -1.98B -509.50M -637.25M -615.85M -1.06B 146.70M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (BYD CIK 0000906553), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

ATOM

ATOMERA INCORPORATED

HLI

Houlihan Lokey, Inc.

REPX

Riley Exploration Permian, Inc.