CROWN CASTLE INC. financials

  1. Home
  2. Financials
  3. CCI
CCI CIK 0001051470

Source: EDGAR filings · Built 2026-06-02T02:35:47Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 2.88B 2.77B 2.88B 1.57B 1.56B 1.43B
EBITDA 2.77B 2.85B 2.88B 4.13B 3.65B 3.47B
Working Capital -3.33B -1.09B -1.55B -1.51B -772.00M -865.00M
Net Debt 29.47B 29.51B 28.71B 27.80B 26.72B 25.18B
Gross Margin 47.44% 44.27% 27.79% 33.14% 29.31% 13.85%
Operating Margin 965.12% 1103.13% 498.10% 347.92% 322.22% 358.27%
Net Margin 206.51% -2032.81% 356.77% 240.32% 176.49% 203.08%
Return on Equity (ROE) -27.16% 2934.59% 23.54% 22.49% 13.27% 11.16%
Return on Assets (ROA) 1.41% -11.92% 3.90% 4.30% 2.81% 2.72%
Current Ratio 0.26× 0.50× 0.40× 0.45× 0.62× 0.56×
Debt-to-Equity -18.08× -222.65× 4.52× 3.75× 3.27× 2.69×
Effective Tax Rate 1.43% 1.53% 1.67% 0.95% 1.78% 1.86%
Cash Conversion Ratio 6.89× -0.75× 2.08× 1.72× 2.54× 2.89×
Accruals Ratio -0.08× -0.21× -0.04× -0.03× -0.04× -0.05×
SBC % of Revenue 33.95% 43.75% 24.23% 22.38% 20.77% 26.54%
CapEx Coverage 16.80× 16.72× 12.86× 2.20× 2.27× 1.88×
Free Cash Flow Per Share $6.58 $6.38 $6.64 $3.61 $3.59 $3.37

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 87.99× — 33.29× 35.14× 82.51× 67.74×
P/FCF 13.51× 14.24× 17.34× 37.54× 58.07× 47.28×
FCF Yield 7.40% 7.02% 5.77% 2.66% 1.72% 2.12%
EV / EBITDA 24.64× 24.17× 27.29× 20.94× 32.07× 27.02×
P/S 179.81× 205.63× 118.75× 84.26× 145.21× 131.94×
P/B — — 7.83× 7.88× 10.92× 7.25×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 215.00M 192.00M 421.00M 697.00M 621.00M 520.00M
Revenues 4.26B 4.46B 4.73B 6.99B 6.34B 5.84B
Cost of Goods and Services Sold 113.00M 107.00M 304.00M 466.00M 439.00M 448.00M
Cost of Revenue — 1.81B 1.94B 2.02B 1.95B 1.93B
Selling, General and Administrative Expense 383.00M 435.00M 502.00M 750.00M 680.00M 678.00M
Operating Income (Loss) 2.08B 2.12B 2.10B 2.42B 2.00B 1.86B
Income Tax Expense (Benefit) 16.00M 18.00M 21.00M 16.00M 21.00M 20.00M
Net Income (Loss) Attributable to Parent 444.00M -3.90B 1.50B — — —
Earnings Per Share, Basic $1.02 $-8.98 $3.46 $3.87 $2.54 $2.36
Weighted Average Number of Shares Outstanding, Basic 435.00M 434.00M 434.00M 433.00M 432.00M 423.00M
Earnings Per Share, Diluted $1.01 $-8.98 $3.46 $3.86 $2.53 $2.35
Weighted Average Number of Shares Outstanding, Diluted 437.00M 434.00M 434.00M 434.00M 434.00M 425.00M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 99.00M 100.00M 105.00M 156.00M 292.00M 232.00M
Assets, Current 1.14B 1.09B 1.03B 1.22B 1.25B 1.10B
Assets 31.52B 32.74B 38.53B 38.92B 39.04B 38.77B
Long-term Debt 24.34B 24.08B 22.92B 21.73B 20.63B 19.28B
Liabilities, Current 4.48B 2.18B 2.58B 2.73B 2.03B 1.97B
Liabilities 33.15B 32.87B 32.15B 31.47B 30.78B 29.31B
Common Stock, Shares, Outstanding 435.00M 435.00M 434.00M 433.00M 432.00M 431.00M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 3.06B 2.94B 3.13B 2.88B 2.79B 3.06B
Net Cash Provided by (Used in) Investing Activities -1.16B -1.22B -1.52B -1.35B -1.33B -1.74B
Payments for Repurchase of Common Stock -23.00M -33.00M -30.00M -65.00M 70.00M 76.00M
Net Cash Provided by (Used in) Financing Activities -1.89B -1.71B -1.65B -1.67B -1.31B -1.27B

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (CCI CIK 0001051470), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

CCL

Carnival Corp Ltd.

KVHI

KVH Industries, Inc.

SR

Spire Inc.