CROWN HOLDINGS, INC. financials

  1. Home
  2. Financials
  3. CCK
CCK CIK 0001219601

Source: EDGAR filings · Built 2026-06-02T02:35:53Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 1.11B 787.00M 658.00M -37.00M 87.00M 758.00M
EBITDA 2.01B 1.87B 1.77B 1.80B — —
Working Capital 122.00M 746.00M 632.00M 727.00M 362.00M 621.00M
Net Debt 5.41B 5.50B 6.39B 6.66B 5.93B 7.25B
Gross Margin — — — — — 5.45%
Operating Margin 12.56% 12.02% 10.57% 10.32% 11.96% 11.16%
Net Margin 5.97% 3.59% 3.75% 5.62% -4.91% 6.16%
Return on Equity (ROE) 24.61% 15.38% 18.67% 39.32% -29.29% 26.34%
Return on Assets (ROA) 5.17% 3.06% 2.99% 5.08% -4.04% 3.47%
Current Ratio 1.03× 1.22× 1.15× 1.18× 1.09× 1.15×
Debt-to-Equity 2.06× 2.33× 3.19× 3.90× 3.38× 3.83×
Effective Tax Rate 24.22% 24.63% 27.92% 23.01% 13.60% 27.45%
Cash Conversion Ratio 2.07× 2.81× 3.23× 1.10× -1.62× 2.27×
Accruals Ratio -0.06× -0.06× -0.07× -0.01× -0.11× -0.04×
SBC % of Revenue 0.39% 0.36% 0.26% 0.22% 0.29% 0.34%
CapEx Coverage 3.69× 2.94× 1.83× 0.96× 1.11× 2.36×
Free Cash Flow Per Share $9.63 $6.59 $5.50 $-0.30 $0.67 $5.63

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 16.14× 23.29× 24.49× 13.72× — 23.30×
P/FCF 10.69× 12.55× 16.75× — 165.77× 17.79×
FCF Yield 9.36% 7.97% 5.97% — 0.60% 5.62%
EV / EBITDA 8.51× 8.20× 9.90× 9.20× — —
P/S 0.94× 0.83× 0.93× 0.76× 1.22× 1.44×
P/B 3.89× 3.56× 4.61× 5.33× 7.30× 6.15×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 12.37B 11.80B 12.01B 12.94B 11.39B 9.39B
Gross Profit — — — — — 512.00M
Research and Development Expense 33.00M 32.00M 33.00M 34.00M 47.00M 48.00M
Selling, General and Administrative Expense 632.00M 597.00M 582.00M 556.00M 583.00M 533.00M
Operating Income (Loss) 1.55B 1.42B 1.27B 1.34B 1.36B 1.05B
Income Tax Expense (Benefit) 281.00M 183.00M 222.00M 243.00M -57.00M 199.00M
Net Income (Loss) Attributable to Parent 738.00M 424.00M 450.00M 727.00M -560.00M 579.00M
Earnings Per Share, Basic $6.41 $3.56 $3.77 $6.01 $-4.30 $4.34
Weighted Average Number of Shares Outstanding, Basic 115.22M 119.20M 119.41M 120.86M 130.38M 133.53M
Earnings Per Share, Diluted $6.38 $3.55 $3.76 $5.99 $-4.30 $4.30
Weighted Average Number of Shares Outstanding, Diluted 115.74M 119.43M 119.67M 121.38M 130.38M 134.56M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 764.00M 918.00M 1.31B 550.00M 531.00M 1.17B
Assets, Current 4.39B 4.21B 4.83B 4.66B 4.50B 4.90B
Assets 14.27B 13.85B 15.03B 14.30B 13.86B 16.69B
Long-term Debt 5.88B 6.14B 7.46B 6.90B 6.19B 8.09B
Liabilities, Current 4.27B 3.46B 4.20B 3.93B 4.13B 4.28B
Long-term Debt, Excluding Current Maturities 5.40B 6.06B 6.70B 6.79B 6.05B 8.02B
Stockholders' Equity Attributable to Parent 3.00B 2.76B 2.41B 1.85B 1.91B 2.20B
Common Stock, Shares, Outstanding 113.42M 118.50M 120.64M 119.95M 126.13M 134.80M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 1.53B 1.19B 1.45B 803.00M 905.00M 1.31B
Payments to Acquire Property, Plant, and Equipment 413.00M 403.00M 793.00M 839.00M 816.00M 554.00M
Net Cash Provided by (Used in) Investing Activities -320.00M -12.00M -804.00M -642.00M 1.51B -535.00M
Payments for Repurchase of Common Stock 505.00M 217.00M 12.00M 722.00M 950.00M 66.00M
Net Cash Provided by (Used in) Financing Activities -1.36B -1.53B 116.00M -25.00M -2.94B -239.00M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (CCK CIK 0001219601), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

CCNE

CNB FINANCIAL CORP/PA

KVYO

Klaviyo, Inc.

SRCE

1st Source Corp