Cognex Corporation financials

CGNX CIK 0000851205

Source: EDGAR filings · Built 2026-06-02T02:38:02Z

Custom taxonomy namespace: ffd

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 236.77M 134.04M 89.84M 223.74M 298.61M 229.10M
EBITDA 193.36M 147.75M 152.58M 265.85M 335.38M 197.03M
Working Capital 513.70M 443.99M 527.11M 529.99M 451.21M 469.39M
Net Debt -186.34M -115.88M -124.05M -141.62M -160.58M -242.84M
Gross Margin 66.92% 68.43% 71.79% 71.75% 73.26% 74.55%
Operating Margin 16.35% 12.58% 15.61% 24.47% 30.38% 21.03%
Net Margin 11.51% 11.61% 13.52% 21.42% 26.99% 21.72%
Return on Equity (ROE) 7.67% 7.00% 7.53% 14.98% 19.57% 13.96%
Return on Assets (ROA) 5.68% 5.33% 5.61% 11.01% 13.97% 9.78%
Current Ratio 3.80× 3.62× 4.47× 3.82× 3.39× 4.55×
Debt-to-Equity 0.05× 0.05× 0.05× 0.03× 0.02× 0.02×
Effective Tax Rate 37.40% 19.25% 16.34% 14.03% 12.24% 5.74%
Cash Conversion Ratio 2.15× 1.40× 1.00× 1.13× 1.12× 1.38×
Accruals Ratio -0.07× -0.02× 0.00× -0.01× -0.02× -0.04×
SBC % of Revenue 4.88% 5.73% 6.54% 5.42% 4.22% 0.17%
CapEx Coverage 28.08× 9.91× 4.89× 12.38× 20.32× 18.22×
Free Cash Flow Per Share $1.40 $0.78 $0.52 $1.28 $1.66 $1.30

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 52.91× 57.84× 64.22× 38.30× 49.85× 80.29×
P/FCF 25.74× 46.18× 80.56× 36.82× 46.85× 61.89×
FCF Yield 3.89% 2.17% 1.24% 2.72% 2.13% 1.62%
EV / EBITDA 30.11× 40.58× 46.13× 30.06× 40.21× 70.40×
P/S 6.04× 6.68× 8.55× 8.08× 13.16× 17.40×
P/B 4.03× 4.03× 4.76× 5.65× 9.54× 11.18×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 994.36M 914.51M 837.55M 1.01B 1.04B 811.02M
Cost of Goods and Services Sold 328.97M 288.72M 236.31M 284.19M 277.27M 206.42M
Gross Profit 665.39M 625.79M 601.24M 721.90M 759.83M 604.60M
Research and Development Expense 138.97M 139.81M 139.40M 141.13M 135.37M 130.98M
Selling, General and Administrative Expense 363.86M 370.91M 339.14M 312.11M 309.35M 267.59M
Operating Income (Loss) 162.57M 115.06M 130.70M 246.23M 315.10M 170.53M
Income Tax Expense (Benefit) 68.36M 25.32M 22.11M 35.17M 39.02M 10.72M
Net Income (Loss) Attributable to Parent 114.44M 106.17M 113.23M 215.53M 279.88M 176.19M
Earnings Per Share, Basic $0.68 $0.62 $0.66 $1.24 $1.59 $1.02
Weighted Average Number of Shares Outstanding, Basic 168.05M 171.44M 172.25M 173.41M 176.46M 173.49M
Earnings Per Share, Diluted $0.68 $0.62 $0.65 $1.23 $1.56 $1.00
Weighted Average Number of Shares Outstanding, Diluted 169.37M 172.61M 173.40M 174.87M 179.92M 176.59M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 262.93M 186.09M 202.66M 181.37M 186.16M 269.07M
Assets, Current 697.25M 613.37M 679.00M 717.70M 639.80M 601.69M
Assets 2.02B 1.99B 2.02B 1.96B 2.00B 1.80B
Liabilities, Current 183.55M 169.38M 151.88M 187.71M 188.59M 132.30M
Liabilities 524.65M 475.35M 513.06M 519.75M 573.57M 538.50M
Stockholders' Equity Attributable to Parent 1.49B 1.52B 1.50B 1.44B 1.43B 1.26B
Common Stock, Shares, Outstanding 167.00M 170.43M 171.60M 172.63M 175.48M 175.79M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 245.51M 149.08M 112.92M 243.41M 314.06M 242.40M
Payments to Acquire Property, Plant, and Equipment 8.74M 15.04M 23.08M 19.67M 15.46M 13.30M
Net Cash Provided by (Used in) Investing Activities 28.02M -38.97M 32.27M -4.45M -252.54M 169.44M
Payments for Repurchase of Common Stock 151.23M 67.08M 79.79M 204.31M 161.65M 51.04M
Payments of Dividends 45.92M 43.26M 390.51M
Net Cash Provided by (Used in) Financing Activities -206.69M -118.42M -125.61M -240.37M -141.62M -316.87M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (CGNX CIK 0000851205), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

ONEW

OneWater Marine Inc.

ZETA

ZETA GLOBAL HOLDINGS CORP.

FANG

Diamondback Energy, Inc.