COSTCO WHOLESALE CORP /NEW financials

COST CIK 0000909832

Source: EDGAR filings · Built 2026-06-04T02:24:14Z

Custom taxonomy namespace: ffd

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 7.69B 6.49B 6.45B 3.33B 5.30B 6.00B
EBITDA 12.81B 11.52B 10.19B 9.69B 8.49B 7.08B
Working Capital 1.27B -1.22B 2.30B 698.00M 64.00M 3.28B
Net Debt -4.23B 43.00M -4.60B -837.00M 230.00M -1.14B
Gross Margin 12.84% 12.61% 12.26% 12.15% 12.88% 13.09%
Operating Margin 3.77% 3.65% 3.35% 3.43% 3.42% 3.26%
Net Margin 2.94% 2.90% 2.60% 2.58% 2.56% 2.40%
Return on Equity (ROE) 27.77% 31.19% 25.11% 28.31% 28.51% 21.89%
Return on Assets (ROA) 10.50% 10.55% 9.12% 9.11% 8.45% 7.20%
Current Ratio 1.03× 0.97× 1.07× 1.02× 1.00× 1.13×
Debt-to-Equity 0.34× 0.42× 0.36× 0.45× 0.65× 0.61×
Effective Tax Rate 25.13% 24.36% 25.86% 24.55% 23.97% 24.37%
Cash Conversion Ratio 1.65× 1.54× 1.76× 1.26× 1.79× 2.21×
Accruals Ratio -0.07× -0.06× -0.07× -0.02× -0.07× -0.09×
SBC % of Revenue 0.31% 0.32% 0.32% 0.32% 0.34% 0.37%
CapEx Coverage 2.36× 2.34× 2.40× 1.82× 2.45× 3.10×
Free Cash Flow Per Share $17.29 $14.60 $14.52 $7.48 $11.93 $13.52

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 51.80× 53.89× 38.44× 40.47× 39.96× 38.62×
P/FCF 54.56× 61.13× 37.48× 71.14× 37.73× 25.77×
FCF Yield 1.83% 1.64% 2.67% 1.41% 2.65% 3.88%
EV / EBITDA 32.31× 34.32× 23.20× 24.20× 23.47× 21.55×
P/S 1.52× 1.55× 0.99× 1.04× 1.02× 0.92×
P/B 14.34× 16.74× 9.62× 11.40× 11.33× 8.41×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 275.24B 254.45B 242.29B 226.95B 195.93B 166.76B
Revenues 275.24B 254.45B 242.29B 226.95B 195.93B 166.76B
Cost of Goods and Services Sold 239.89B 222.36B 212.59B 199.38B 170.68B 144.94B
Selling, General and Administrative Expense 24.97B 22.81B 21.59B 19.78B 18.54B 16.39B
Operating Income (Loss) 10.38B 9.29B 8.11B 7.79B 6.71B 5.43B
Income Tax Expense (Benefit) 2.72B 2.37B 2.19B 1.93B 1.60B 1.31B
Net Income (Loss) Attributable to Parent 8.10B 7.37B 6.29B 5.84B 5.01B 4.00B
Earnings Per Share, Basic $18.24 $16.59 $14.18 $13.17 $11.30 $9.05
Weighted Average Number of Shares Outstanding, Basic 443.99M 443.91M 443.85M 443.65M 443.09M 442.30M
Earnings Per Share, Diluted $18.21 $16.56 $14.16 $13.14 $11.27 $9.02
Weighted Average Number of Shares Outstanding, Diluted 444.80M 444.76M 444.45M 444.76M 444.35M 443.90M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 14.16B 9.91B 13.70B 10.20B 11.26B 12.28B
Assets, Current 38.38B 34.25B 35.88B 32.70B 29.50B 28.12B
Assets 77.10B 69.83B 68.99B 64.17B 59.27B 55.56B
Long-term Debt 7.53B 7.66B
Liabilities, Current 37.11B 35.46B 33.58B 32.00B 29.44B 24.84B
Long-term Debt, Excluding Current Maturities 5.71B 5.79B 5.38B 6.48B 6.69B 7.51B
Liabilities 47.94B 46.21B 43.94B 43.52B 41.19B 36.85B
Stockholders' Equity Attributable to Parent 29.16B 23.62B 25.06B 20.64B 17.56B 18.28B
Common Stock, Shares, Outstanding 443.24M 443.13M 442.79M 442.66M 441.82M 441.25M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 13.34B 11.34B 11.07B 7.39B 8.96B 8.86B
Payments to Acquire Property, Plant, and Equipment 5.50B 4.71B 4.32B 3.89B 3.59B 2.81B
Net Cash Provided by (Used in) Investing Activities -5.31B -4.41B -4.97B -3.92B -3.54B -3.89B
Payments for Repurchase of Common Stock 903.00M 700.00M 676.00M 439.00M 496.00M 196.00M
Payments of Dividends 5.75B 1.48B
Net Cash Provided by (Used in) Financing Activities -3.77B -10.76B -2.61B -4.28B -6.49B -1.15B

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (COST CIK 0000909832), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

ALGT

ALLEGIANT TRAVEL COMPANY

FUN

Six Flags Entertainment Corporation/NEW

PL

PLANET LABS PBC