CURIOSITYSTREAM INC. financials

CURI CIK 0001776909

Source: EDGAR filings · Built 2026-06-02T02:46:04Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 12.96M 8.15M -16.18M -39.65M -73.59M -53.88M
EBITDA -7.14M -12.99M -43.98M -54.59M -51.87M -38.41M
Working Capital 7.12M 15.65M 21.89M 38.55M 65.31M 29.56M
Net Debt -14.43M -3.54M -33.07M -35.02M
Gross Margin 98.31%
Operating Margin -10.19% -26.07% -78.17% -70.84% -73.64% -97.93%
Net Margin -8.97% -25.31% -85.95% -65.24% -52.81% -122.66%
Return on Equity (ROE) -15.49% -22.37% -67.31% -43.29% -23.24% -108.06%
Return on Assets (ROA) -8.49% -15.02% -48.40% -33.04% -17.30% -54.86%
Current Ratio 1.23× 1.66× 1.94× 2.25× 2.36× 2.36×
Debt-to-Equity 0.09× 0.07× 0.06× 0.04×
Effective Tax Rate -0.22% -1.03% -1.05% -0.73% -0.97% -0.37%
Cash Conversion Ratio -2.03× -0.63× 0.33× 0.78× 1.95× 1.10×
Accruals Ratio -0.26× -0.24× -0.32× -0.07× 0.16× 0.06×
SBC % of Revenue 20.05% 12.84% 7.03% 8.51% 9.77% 10.85%
CapEx Coverage 128.01× -3234.40× -304.02× -208.67× -145.81×
Free Cash Flow Per Share $0.22 $0.15 $-0.30 $-0.75 $-1.42 $-2.85

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/FCF 16.91× 10.23×
FCF Yield 5.91% 9.78%
P/S 3.11× 1.69× 0.51× 0.77× 4.38× 13.92×
P/B 5.38× 1.50× 0.40× 0.51× 1.93× 12.27×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 71.66M 51.13M 56.89M 78.04M
Revenues 78.04M 71.26M 39.62M
Cost of Revenue 1.20M
Operating Expenses 78.96M 64.47M 101.36M 133.33M 123.74M 78.42M
Operating Income (Loss) -7.30M -13.33M -44.47M -55.28M -52.48M -38.80M
Income Tax Expense (Benefit) 14.00K 132.00K 506.00K 367.00K 360.00K 179.00K
Net Income (Loss) Attributable to Parent -6.43M -12.94M -48.90M -50.92M -37.63M -48.60M
Earnings Per Share, Basic $-0.11 $-0.24 $-0.92 $-0.96 $-0.73 $-3.30
Weighted Average Number of Shares Outstanding, Basic 57.66M 54.48M 53.04M 52.79M 51.48M 18.93M
Earnings Per Share, Diluted $-0.11 $-0.24 $-0.92 $-0.96 $-1.02 $-3.30
Weighted Average Number of Shares Outstanding, Diluted 57.66M 54.48M 53.04M 52.79M 51.79M 18.93M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 18.32M 7.83M 37.72M 40.01M 15.22M 11.20M
Assets, Current 37.44M 39.52M 45.29M 69.51M 113.29M 51.24M
Assets 75.73M 86.18M 101.02M 154.11M 217.58M 88.59M
Liabilities, Current 30.31M 23.86M 23.40M 30.96M 47.97M 21.68M
Liabilities 34.24M 28.33M 28.38M 36.49M 55.64M 43.62M
Stockholders' Equity Attributable to Parent 41.49M 57.85M 72.65M 117.63M 161.94M 44.97M
Common Stock, Shares, Outstanding 58.73M 56.60M 53.29M 52.85M 52.68M 39.54M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 13.06M 8.15M -16.17M -39.52M -73.24M -53.51M
Payments to Acquire Property, Plant, and Equipment 102.00K 0 5.00K 130.00K 351.00K 367.00K
Net Cash Provided by (Used in) Investing Activities 23.15M -31.41M 14.00M 62.70M -74.94M 25.45M
Payments for Repurchase of Common Stock 0 251.00K 0
Payments of Dividends 22.01M 4.06M 0
Net Cash Provided by (Used in) Financing Activities -25.78M -7.01M -123.00K -218.00K 148.34M 36.62M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (CURI CIK 0001776909), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

RPD

RAPID7, INC.

BBBY

BED BATH & BEYOND, INC.

HYLN

HYLIION HOLDINGS CORP.