CRANE NXT, CO. financials

  1. Home
  2. Financials
  3. CXT
CXT CIK 0000025445

Source: EDGAR filings · Built 2026-06-02T02:47:50Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 198.30M 168.70M 245.20M 284.70M 258.40M 275.40M
EBITDA 353.30M 355.60M 364.40M 380.00M 361.00M 390.40M
Working Capital 283.80M 80.10M 310.00M -8.10M 753.80M 517.10M
Net Debt 975.90M 648.10M 467.50M 1.05B 465.90M 777.00M
Gross Margin 42.48% 44.73% 47.01% 46.73% 92.26% 32.86%
Operating Margin 14.89% 18.08% 20.61% 22.49% 20.76% 8.95%
Net Margin 8.76% 12.38% 13.53% 15.29% 13.23% 6.16%
Return on Equity (ROE) 11.58% 17.29% 19.53% 26.14% 23.30% 19.80%
Return on Assets (ROA) 4.66% 7.71% 8.84% 9.62% 3.97% 3.92%
Current Ratio 1.50× 1.14× 1.93× 0.99× 1.96× 1.49×
Debt-to-Equity 0.97× 0.76× 0.72× 1.63× 1.24× 1.45×
Effective Tax Rate 19.83% 18.68% 21.48% 17.48% 21.27% 19.33%
Cash Conversion Ratio 1.66× 1.16× 1.47× 1.49× 1.56× 1.71×
Accruals Ratio -0.03× -0.01× -0.04× -0.05× -0.02× -0.03×
SBC % of Revenue 0.77% 0.71% 0.74% 0.69% 0.64% 0.76%
CapEx Coverage 5.59× 4.72× 8.88× 14.37× 14.89× 9.08×
Free Cash Flow Per Share $3.42 $2.92 $4.26 $5.02 $4.56 $4.68

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 18.83× 18.25× 17.34× 9.66× 11.25× 25.21×
P/FCF 13.77× 19.95× 13.34× 6.95× 7.75× 16.58×
FCF Yield 7.26% 5.01% 7.50% 14.39% 12.90% 6.03%
EV / EBITDA 7655.67× 9366.33× 8880.97× — — —
P/S 1632.02× 2239.72× 2325.71× 4222.62× 4374.13× 1537.07×
P/B 2157.84× 3127.07× 3356.60× 7218.53× 7703.12× 4938.43×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 1.66B 1.49B 1.39B 1.34B 1.35B —
Revenues — — — 3.37B 3.41B 2.94B
Cost of Goods and Services Sold 952.90M 821.70M 737.20M 713.70M 746.20M 1.93B
Gross Profit — — — — 1.24B 965.10M
Research and Development Expense 46.00M 39.50M 42.80M 33.90M 33.20M 74.60M
Selling, General and Administrative Expense 440.30M 386.20M 366.80M 318.70M 323.40M 698.10M
Operating Income (Loss) 246.70M 268.80M 286.80M 301.30M 279.20M 262.90M
Income Tax Expense (Benefit) 35.90M 42.30M 51.50M 43.40M 48.10M 43.40M
Net Income (Loss) Attributable to Parent 145.10M 184.10M 188.30M 204.90M 178.00M 181.00M
Earnings Per Share, Basic $2.53 $3.22 $3.31 $3.61 $3.14 $3.10
Weighted Average Number of Shares Outstanding, Basic 57.40M 57.10M 56.80M 56.70M 56.70M 58.30M
Earnings Per Share, Diluted $2.50 $3.19 $3.28 $3.61 $3.14 $3.08
Weighted Average Number of Shares Outstanding, Diluted 58.00M 57.80M 57.50M 56.70M 56.70M 58.80M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 233.80M 165.80M 227.20M 230.70M 478.60M 551.00M
Assets, Current 852.90M 642.50M 644.40M 623.30M 1.54B 1.57B
Assets 3.12B 2.39B 2.13B 2.13B 4.49B 4.62B
Long-term Debt 1.00B 540.60M 640.30M 545.10M 842.40M 842.90M
Liabilities, Current 569.10M 562.40M 334.40M 631.40M 789.30M 1.06B
Long-term Debt, Excluding Current Maturities — — — 543.70M 842.40M 842.90M
Liabilities 1.86B 1.32B 1.17B 1.35B 2.65B 3.08B
Stockholders' Equity Attributable to Parent 1.25B 1.06B 964.00M 783.80M 763.80M 914.10M
Common Stock, Shares, Outstanding 57.44B 57.20B 56.90B 56.33B 57.84B 58.13B

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 241.50M 214.10M 276.30M 306.00M 277.00M 309.50M
Payments to Acquire Property, Plant, and Equipment 43.20M 45.40M 31.10M 21.30M 18.60M 34.10M
Net Cash Provided by (Used in) Investing Activities -549.00M -318.00M -31.10M -21.30M -15.80M -229.10M
Payments for Repurchase of Common Stock — — — 203.70M 96.30M 70.00M
Payments of Dividends 39.00M 36.60M 23.70M 0 0 100.40M
Net Cash Provided by (Used in) Financing Activities 363.60M 62.10M -252.50M -135.00M -298.10M 55.10M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (CXT CIK 0000025445), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

G

GENPACT LIMITED

PLOW

DOUGLAS DYNAMICS, INC

ALLE

Allegion plc