Frontdoor, Inc. financials

  1. Home
  2. Financials
  3. FTDR
FTDR CIK 0001727263

Source: EDGAR filings · Built 2026-06-02T03:05:16Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 390.00M 231.00M 170.00M 102.00M 154.00M 175.00M
Working Capital 222.00M 119.00M 32.00M -34.00M -83.00M 223.00M
Net Debt 625.00M 799.00M 283.00M 334.00M 369.00M 392.00M
Gross Margin 55.28% 53.77% 49.72% 42.72% 48.94% 48.58%
Net Margin 12.18% 12.75% 9.61% 4.27% 7.99% 7.60%
Return on Equity (ROE) 105.37% 98.33% 125.74% 116.39% 6400.00% -183.61%
Return on Assets (ROA) 11.90% 11.15% 15.70% 6.56% 11.97% 7.97%
Current Ratio 1.55× 1.32× 1.10× 0.91× 0.78× 1.55×
Debt-to-Equity 4.92× 5.10× 4.47× 10.26× 315.50× -16.21×
Effective Tax Rate 24.85% 23.95% 24.89% 23.66% 23.21% 24.83%
Cash Conversion Ratio 1.63× 1.15× 1.18× 2.00× 1.45× 1.85×
Accruals Ratio -0.08× -0.02× -0.03× -0.07× -0.05× -0.07×
SBC % of Revenue 1.62% 1.41% 1.46% 1.32% 1.56% 1.15%
CapEx Coverage 16.00× 6.92× 6.31× 3.55× 5.97× 6.47×
Free Cash Flow Per Share $5.23 $2.96 $2.10 $1.24 $1.80 $2.05

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 16.87× 18.16× 16.61× 23.91× 24.43× 38.33×
P/FCF 11.02× 18.46× 16.76× 16.72× 20.35× 24.53×
FCF Yield 9.07% 5.42% 5.97% 5.98% 4.91% 4.08%
P/S 1.96× 2.23× 1.55× 1.02× 1.90× 2.91×
P/B 16.92× 17.23× 20.30× 27.80× 1525.24× —

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 2.09B 1.84B 1.78B 1.66B 1.60B 1.47B
Revenues 2.09B 1.84B 1.78B 1.66B 1.60B 1.47B
Cost of Goods and Services Sold 936.00M 852.00M 895.00M 952.00M 818.00M 758.00M
Gross Profit 1.16B 991.00M 885.00M 710.00M 784.00M 716.00M
Selling, General and Administrative Expense 669.00M 612.00M 581.00M 521.00M 511.00M 467.00M
Income Tax Expense (Benefit) 84.00M 74.00M 57.00M 22.00M 39.00M 37.00M
Net Income (Loss) Attributable to Parent 255.00M 235.00M 171.00M 71.00M 128.00M 112.00M
Earnings Per Share, Basic $3.48 $3.05 $2.13 $0.87 $1.51 $1.32
Weighted Average Number of Shares Outstanding, Basic 73.10M 77.00M 80.50M 81.80M 85.10M 85.20M
Earnings Per Share, Diluted $3.42 $3.01 $2.12 $0.87 $1.50 $1.31
Weighted Average Number of Shares Outstanding, Diluted 74.50M 78.00M 80.90M 82.00M 85.50M 85.50M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 566.00M 421.00M 325.00M 292.00M 262.00M 597.00M
Assets, Current 624.00M 488.00M 363.00M 330.00M 295.00M 626.00M
Assets 2.14B 2.11B 1.09B 1.08B 1.07B 1.41B
Long-term Debt 1.17B 1.20B 593.00M 609.00M — —
Liabilities, Current 402.00M 369.00M 331.00M 364.00M 378.00M 403.00M
Stockholders' Equity Attributable to Parent 242.00M 239.00M 136.00M 61.00M 2.00M -61.00M
Common Stock, Shares, Outstanding 70.96M 75.31M 78.38M 81.52M 83.23M 85.48M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 416.00M 270.00M 202.00M 142.00M 185.00M 207.00M
Payments to Acquire Property, Plant, and Equipment 26.00M 39.00M 32.00M 40.00M 31.00M 32.00M
Net Cash Provided by (Used in) Investing Activities 31.00M -622.00M -32.00M -35.00M -31.00M -31.00M
Payments for Repurchase of Common Stock 283.00M 161.00M 121.00M 59.00M 103.00M —
Net Cash Provided by (Used in) Financing Activities -302.00M 447.00M -137.00M -77.00M -489.00M -7.00M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (FTDR CIK 0001727263), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

IMKTA

INGLES MARKETS, INCORPORATED

SAFT

SAFETY INSURANCE GROUP INC

BG

BUNGE GLOBAL SA