SAMSARA INC. financials

IOT CIK 0001642896

Source: EDGAR filings · Built 2026-06-02T03:18:53Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2026FY 2025FY 2024FY 2023FY 2023FY 2023
Free Cash Flow 207.44M 109.79M -24.97M -137.56M -191.38M -204.04M
EBITDA -28.53M -169.32M -307.82M -247.69M -343.46M -198.74M
Working Capital 590.08M 450.93M 295.14M 515.38M 761.89M
Net Debt -246.02M -147.30M -33.59M -77.75M -776.26M
Gross Margin 76.74% 76.12% 73.65% 72.01% 70.94% 69.83%
Operating Margin -3.25% -15.21% -34.49% -39.76% -82.61% -83.82%
Net Margin -0.56% -12.40% -30.59% -37.92% -82.88% -84.12%
Return on Equity (ROE) -0.64% -14.49% -31.33% -26.38% -35.90% 39.45%
Return on Assets (ROA) -0.36% -7.65% -16.53% -15.30% -22.64%
Current Ratio 1.64× 1.59× 1.50× 2.17× 3.25×
Debt-to-Equity 0.05× 0.08× 0.11× 0.13× 0.15×
Effective Tax Rate 1106.29% -2.99% -1.18% -1.47% -0.33% -0.04%
Cash Conversion Ratio -25.91× -0.85× 0.04× 0.42× 0.48× 0.82×
Accruals Ratio -0.10× -0.14× -0.16× -0.09× -0.12×
SBC % of Revenue 19.46% 22.24% 25.29% 27.20% 53.40% 10.23%
CapEx Coverage 8.21× 6.02× -0.90× -2.98× -8.62× -5.32×
Free Cash Flow Per Share $0.36 $0.20 $-0.05 $-0.27 $-0.69 $-0.85

Valuation Metrics

Concept FY 2026FY 2025FY 2024FY 2023FY 2023FY 2023
P/FCF 77.55× 260.89×
FCF Yield 1.29% 0.38%
P/S 9.94× 22.93× 18.55× 10.84× 10.79×
P/B 11.32× 26.80× 19.00× 7.54× 4.68×

Income Statement

Concept FY 2026FY 2025FY 2024FY 2023FY 2023FY 2023
Revenue from Contract with Customer, Excluding Assessed Tax 1.62B 1.25B 937.38M 652.54M 428.35M 249.91M
Cost of Revenue 376.55M 298.32M 247.03M 182.66M 124.48M 75.39M
Gross Profit 1.24B 950.88M 690.35M 469.89M 303.86M 174.51M
Research and Development Expense 344.59M 299.72M 258.58M 187.41M 205.13M 99.74M
Operating Expenses 1.29B 1.14B 1.01B 729.34M 657.71M 383.99M
Operating Income (Loss) -52.58M -189.97M -323.35M -259.45M -353.85M -209.48M
Income Tax Expense (Benefit) 10.02M 4.49M 3.34M 3.59M 1.17M 87.00K
Net Income (Loss) Attributable to Parent -9.12M -154.91M -286.73M -247.42M -355.02M -210.21M
Earnings Per Share, Basic $-0.02 $-0.28 $-0.54 $-0.48 $-1.28 $-0.92
Weighted Average Number of Shares Outstanding, Basic 573.48M 556.32M 534.88M 514.28M 277.54M 239.28M
Earnings Per Share, Diluted $-0.02 $-0.28 $-0.54 $-0.48 $-1.28 $-0.92
Weighted Average Number of Shares Outstanding, Diluted 573.48M 556.32M 534.88M 514.28M 277.54M 239.28M

Balance Sheet

Concept FY 2026FY 2025FY 2024FY 2023FY 2023FY 2023
Cash and Cash Equivalents, at Carrying Value 318.79M 227.58M 135.54M 200.67M 921.22M
Assets, Current 1.51B 1.21B 886.96M 957.53M 1.10B
Assets 2.54B 2.02B 1.73B 1.62B 1.57B
Liabilities, Current 917.04M 761.35M 591.82M 442.16M 338.28M
Liabilities 1.12B 955.11M 819.70M 678.99M 578.98M
Stockholders' Equity Attributable to Parent 1.42B 1.07B 915.15M 938.02M 988.95M -532.80M

Cash Flow Statement

Concept FY 2026FY 2025FY 2024FY 2023FY 2023FY 2023
Net Cash Provided by (Used in) Operating Activities 236.21M 131.66M -11.81M -103.02M -171.48M -171.77M
Payments to Acquire Property, Plant, and Equipment 28.77M 20.18M 10.95M 33.24M 19.35M 32.10M
Net Cash Provided by (Used in) Investing Activities -189.53M -66.62M -78.69M -631.85M -20.04M -32.20M
Payments for Repurchase of Common Stock 0 0 5.00K 61.00K
Net Cash Provided by (Used in) Financing Activities 29.93M 27.10M 21.00M 14.21M 701.64M 401.97M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (IOT CIK 0001642896), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

ALGN

ALIGN TECHNOLOGY, INC.

FULC

FULCRUM THERAPEUTICS, INC.

PKOH

Park-Ohio Holdings Corp