National Storage Affiliates Trust financials

  1. Home
  2. Financials
  3. NSA
NSA CIK 0001618563

Source: EDGAR filings · Built 2026-06-02T03:41:03Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 299.81M 344.41M 407.35M 401.05M 303.77M 204.26M
Net Debt 3.40B 3.42B 3.62B 3.54B 2.94B 1.92B
Gross Margin 71.11% 72.50% 73.31% 73.67% 73.49% 71.43%
Net Margin 9.80% 14.48% 18.26% 12.94% 17.97% 11.25%
Return on Equity (ROE) 7.80% 10.36% 11.02% 6.29% 5.93% 5.02%
Return on Assets (ROA) 1.45% 2.08% 2.64% 1.71% 1.89% 1.38%
Debt-to-Equity 3.62× 3.23× 2.59× 2.17× 1.67× 2.00×
Effective Tax Rate 2.60% 2.01% 0.67% 2.49% 1.14% 2.06%
Cash Conversion Ratio 4.59× 3.26× 2.82× 4.28× 3.15× 4.54×
Accruals Ratio -0.05× -0.05× -0.05× -0.06× -0.04× -0.05×
SBC % of Revenue 1.62% 1.08% 0.78% 0.78% 0.93% 0.99%
CapEx Coverage 8.75× 19.47× 12.90× 10.37× 12.02× 13.46×
Free Cash Flow Per Share $3.91 $4.48 $2.79 $4.40 $2.26 $3.07

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 40.88× 32.13× 28.02× 36.48× 70.61× 67.98×
P/FCF 7.21× 8.46× 14.87× 8.22× 30.65× 11.75×
FCF Yield 13.87% 11.82% 6.73% 12.17% 3.26% 8.51%
P/S 2.89× 3.76× 3.98× 4.05× 10.78× 5.94×
P/B 2.30× 2.69× 2.40× 1.97× 3.56× 2.65×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenues 752.93M 770.34M 858.06M 801.57M 585.67M 432.22M
Cost of Revenue 217.55M 211.85M 228.99M 211.03M 155.26M 123.49M
Income Tax Expense (Benefit) 3.10M 3.77M 1.59M 4.69M 1.69M 1.67M
Net Income (Loss) Attributable to Parent 73.78M 111.52M 156.67M 103.74M 105.25M 48.61M
Earnings Per Share, Basic $0.69 $1.18 $1.58 $0.99 $1.13 $0.53
Weighted Average Number of Shares Outstanding, Basic 76.64M 76.84M 86.85M 91.24M 81.19M 66.55M
Earnings Per Share, Diluted $0.69 $1.18 $1.48 $0.99 $0.98 $0.53
Weighted Average Number of Shares Outstanding, Diluted 76.64M 76.84M 146.02M 91.24M 134.54M 66.61M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 23.33M 50.41M 64.98M 35.31M 25.01M 18.72M
Assets 5.08B 5.35B 5.93B 6.07B 5.56B 3.51B
Liabilities 3.55B 3.59B 3.81B 3.68B 3.08B 2.08B
Stockholders' Equity Attributable to Parent 946.04M 1.08B 1.42B 1.65B 1.78B 968.96M
Common Stock, Shares, Outstanding 77.09M 76.34M 82.29M 89.84M 91.20M 71.29M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 338.50M 363.06M 441.58M 443.85M 331.35M 220.65M
Net Cash Provided by (Used in) Investing Activities 19.86M 425.42M 161.10M -584.16M -2.00B -509.68M
Payments for Repurchase of Common Stock 0 275.19M 310.15M 90.11M 0 0
Net Cash Provided by (Used in) Financing Activities -385.47M -825.42M -557.19M 154.64M 1.67B 286.45M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (NSA CIK 0001618563), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

LIVE

LIVE VENTURES Inc

SYK

STRYKER CORP

CIX

COMPX INTERNATIONAL INC