PLUG POWER INC financials

PLUG CIK 0001093691

Source: EDGAR filings · Built 2026-06-02T03:50:41Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow -656.92M -1.03B -1.78B -1.27B -533.99M -178.47M
EBITDA -1.42B -1.94B -1.27B -627.95M -413.95M -568.63M
Working Capital 799.68M 729.00M 822.16M 2.67B 4.03B 1.38B
Net Debt 358.73M 522.62M 461.50M -130.23M -1.91B -906.67M
Gross Margin -34.09% -99.38% -56.97% -27.71% -34.10% 503.47%
Operating Margin -206.70% -321.21% -150.73% -96.88% -87.06% 626.58%
Net Margin -229.83% -334.71% -153.57% -103.22% -91.56% 639.40%
Return on Equity (ROE) -166.82% -121.37% -47.23% -17.83% -9.99% -40.64%
Return on Assets (ROA) -62.88% -58.42% -27.92% -12.56% -7.73% -26.48%
Current Ratio 2.31× 1.97× 1.85× 5.20× 10.58× 7.21×
Debt-to-Equity 0.74× 0.42× 0.21× 0.14× 0.12× 0.28×
Effective Tax Rate -0.02% 0.13% 0.54% -0.12% 3.40% 4.92%
Cash Conversion Ratio 0.33× 0.35× 0.81× 1.14× 0.78× 0.26×
Accruals Ratio -0.42× -0.38× -0.05× 0.02× -0.02× -0.20×
SBC % of Revenue 7.12% 13.07% 18.28% 25.61% 15.22% -18.38%
CapEx Coverage -4.43× -2.46× -1.64× -1.87× -2.04× -6.76×
Free Cash Flow Per Share $-0.57 $-1.31 $-2.99 $-2.19 $-0.96 $-0.50

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/S 3.87× 3.16× 3.16× 10.41× 32.46×
P/B 2.81× 1.15× 0.97× 1.80× 3.54× 10.59×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenues 709.92M 628.81M 891.34M 701.44M 502.34M -93.24M
Cost of Goods and Services Sold 376.18M
Cost of Revenue 951.96M 1.25B 1.40B 895.80M 673.65M 376.18M
Gross Profit -242.04M -624.89M -507.79M -194.36M -171.31M -469.42M
Research and Development Expense 57.96M 77.23M 113.75M 99.58M 64.76M 27.85M
Selling, General and Administrative Expense 379.57M 376.11M 422.47M 363.93M 179.85M 79.35M
Operating Expenses 1.23B 1.39B 835.73M 485.19M 266.01M 114.79M
Operating Income (Loss) -1.47B -2.02B -1.34B -679.55M -437.32M -584.20M
Income Tax Expense (Benefit) 356.00K -2.69M -7.36M 839.00K -16.20M -30.84M
Net Income (Loss) Attributable to Parent -1.63B -2.10B -1.37B -724.01M -459.96M -596.15M
Earnings Per Share, Basic $-1.42 $-2.68 $-2.30 $-1.25 $-0.82 $-1.68
Weighted Average Number of Shares Outstanding, Basic 1.15B 785.02M 595.47M 579.72M 558.18M 354.79M
Earnings Per Share, Diluted $-1.42 $-2.68 $-2.30 $-1.25 $-0.82 $-1.68
Weighted Average Number of Shares Outstanding, Diluted 1.15B 785.02M 595.47M 579.72M 558.18M 354.79M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 368.54M 205.69M 135.03M 690.63M 2.48B 1.31B
Assets, Current 1.41B 1.48B 1.79B 3.31B 4.45B 1.60B
Assets 2.59B 3.60B 4.90B 5.76B 5.95B 2.25B
Long-term Debt 3.90M 9.00M
Liabilities, Current 610.59M 748.49M 964.80M 635.27M 420.55M 222.37M
Liabilities 1.59B 1.80B 2.00B 1.70B 1.34B 784.36M
Stockholders' Equity Attributable to Parent 978.07M 1.73B 2.90B 4.06B 4.61B 1.47B
Common Stock, Shares, Outstanding 590.35M 577.65M 458.05M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities -535.84M -728.64M -1.11B -828.62M -358.18M -155.48M
Payments to Acquire Property, Plant, and Equipment 111.16M 287.10M 665.21M 436.61M 172.17M 22.53M
Net Cash Provided by (Used in) Investing Activities -139.01M -402.36M 728.05M -679.37M -1.74B -95.33M
Net Cash Provided by (Used in) Financing Activities 629.95M 983.17M 6.12M -77.46M 3.60B 1.52B

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (PLUG CIK 0001093691), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

NBTB

NBT BANCORP INC

VMC

VULCAN MATERIALS COMPANY

DOCN

DigitalOcean Holdings, Inc.