TEAM, INC. financials

TISI CIK 0000318833

Source: EDGAR filings · Built 2026-06-02T04:11:17Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow -21.97M 12.39M -22.45M -83.51M -53.57M 32.53M
EBITDA 48.15M 46.43M 24.60M -2.21M -85.36M -171.45M
Working Capital 146.35M 133.85M 147.16M -101.31M 214.02M 150.73M
Net Debt 331.44M 332.99M 320.19M 280.50M 416.06M 357.49M
Gross Margin 25.85% 26.18% 24.48% 24.00% 22.37% 28.00%
Operating Margin 1.57% 1.19% -1.54% -4.74% -15.98% -25.50%
Net Margin -5.49% -4.49% -8.78% 8.34% -23.42% -27.82%
Return on Equity (ROE) 201.01% -2201.73% -166.07% 59.51% -358.65% -110.53%
Return on Assets (ROA) -10.14% -7.24% -13.38% 11.36% -26.33% -32.45%
Current Ratio 2.22× 1.78× 1.84× 0.77× 2.14× 2.13×
Debt-to-Equity -14.28× 212.04× 7.80× 2.88× 9.09× 1.78×
Effective Tax Rate -5.53% -9.36% -6.43% -2.25% -4.98% 5.84%
Cash Conversion Ratio 0.23× -0.59× 0.15× -0.83× 0.19× -0.22×
Accruals Ratio -0.08× -0.12× -0.11× 0.21× -0.21× -0.40×
SBC % of Revenue 0.09% 0.27% 0.18% 0.03% 0.88% 0.74%
CapEx Coverage -1.07× 2.19× -0.96× -2.27× -1.96× 2.61×
Free Cash Flow Per Share $-4.88 $2.80 $-5.14 $-19.95 $-17.29 $1.06

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 0.31×
P/FCF 4.53× 10.27×
FCF Yield 22.07% 9.74%
EV / EBITDA 8.21× 8.40× 14.20×
P/S 0.07× 0.07× 0.03× 0.03× 0.04× 0.39×
P/B 32.78× 0.64× 0.19× 0.66× 1.57×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 896.48M 852.27M 862.62M 840.21M 794.20M 852.54M
Cost of Goods and Services Sold 664.77M 629.12M 651.46M 638.60M 616.50M 613.83M
Gross Profit 231.71M 223.15M 211.15M 201.61M 177.70M 238.71M
Selling, General and Administrative Expense 217.64M 213.01M 224.43M 241.40M 246.21M 260.92M
Operating Income (Loss) 14.07M 10.14M -13.28M -39.80M -126.88M -217.36M
Income Tax Expense (Benefit) 2.58M 3.28M 4.58M 3.31M 8.77M -14.71M
Net Income (Loss) Attributable to Parent -49.21M -38.27M -75.72M 70.08M -186.02M -237.20M
Earnings Per Share, Basic $-11.70 $-8.64 $-17.32 $16.73 $-60.05 $-7.74
Weighted Average Number of Shares Outstanding, Basic 4.50M 4.43M 4.37M 4.19M 3.10M 30.64M
Earnings Per Share, Diluted $-11.70 $-8.64 $-17.32 $16.73 $-60.05 $-7.74
Weighted Average Number of Shares Outstanding, Diluted 4.50M 4.43M 4.37M 4.19M 3.10M 30.64M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 18.14M 35.55M 35.43M 58.08M 55.19M 24.59M
Assets, Current 266.40M 305.10M 322.10M 347.55M 402.29M 283.73M
Assets 485.45M 528.37M 565.74M 616.64M 706.54M 730.98M
Long-term Debt 288.53M 319.97M 305.67M 239.38M 312.55M
Liabilities, Current 120.06M 171.25M 174.94M 448.86M 188.27M 133.00M
Liabilities 457.98M 526.63M 520.15M 498.88M 654.68M 516.37M
Stockholders' Equity Attributable to Parent -24.48M 1.74M 45.60M 117.76M 51.87M 214.60M
Common Stock, Shares, Outstanding 4.53M 4.49M 4.42M 4.34M 31.21M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities -11.35M 22.77M -10.99M -57.94M -35.45M 52.76M
Payments to Acquire Property, Plant, and Equipment 9.29M 9.46M 10.43M 24.69M 17.61M 19.96M
Net Cash Provided by (Used in) Investing Activities -9.06M -9.30M -10.02M 243.36M -14.08M -18.30M
Net Cash Provided by (Used in) Financing Activities 2.81M -12.75M -1.90M -191.97M 91.85M -23.46M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (TISI CIK 0000318833), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

STHO

Star Holdings

CENX

Century Aluminum Company

LCII

LCI INDUSTRIES