WINGSTOP INC. financials

  1. Home
  2. Financials
  3. WING
WING CIK 0001636222

Source: EDGAR filings · Built 2026-06-02T04:23:19Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 105.62M 105.68M 80.77M 52.30M 20.86M 59.48M
EBITDA 204.36M 185.11M 125.83M 102.83M 81.70M 64.91M
Working Capital 185.52M 308.18M 73.34M 164.26M 30.47M 22.15M
Net Debt 1.09B 964.24M 650.90M 556.70M 445.25M 447.00M
Gross Margin — 85.36% 84.64% 82.27% 79.68% 80.47%
Operating Margin 25.73% 26.46% 24.47% 25.71% 26.11% 23.07%
Net Margin 25.01% 17.37% 15.25% 14.81% 15.10% 9.37%
Return on Equity (ROE) -23.65% -16.09% -15.34% -13.55% -13.78% -6.83%
Return on Assets (ROA) 25.13% 15.18% 18.57% 12.48% 17.12% 11.02%
Current Ratio 3.26× 4.52× 2.03× 3.63× 1.77× 1.44×
Debt-to-Equity -1.74× -1.89× -1.62× -1.90× -1.60× -1.43×
Effective Tax Rate 26.53% 26.14% 25.59% 23.61% 27.58% 13.50%
Cash Conversion Ratio 0.88× 1.45× 1.73× 1.44× 1.15× 2.81×
Accruals Ratio 0.03× -0.07× -0.14× -0.05× -0.03× -0.20×
SBC % of Revenue 3.57% 3.52% 3.38% 1.17% 3.41% 3.44%
CapEx Coverage 3.23× 3.04× 2.98× 3.18× 1.74× 10.83×
Free Cash Flow Per Share $3.76 $3.60 $2.71 $1.75 $0.70 $2.00

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 41.25× 77.13× 109.18× 77.75× 121.81× 180.46×
P/FCF 68.09× 79.35× 94.84× 78.85× 248.34× 70.54×
FCF Yield 1.47% 1.26% 1.05% 1.27% 0.40% 1.42%
EV / EBITDA 39.84× 49.40× 64.99× 45.47× 68.62× 71.27×
P/S 10.13× 13.07× 16.36× 11.52× 18.27× 16.79×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenues 696.85M 625.81M 460.06M 357.52M 282.50M 248.81M
Cost of Goods and Services Sold — 91.63M 70.65M 63.40M 57.42M 48.58M
Selling, General and Administrative Expense 128.36M 116.80M 96.90M 67.06M 62.90M 61.08M
Operating Income (Loss) 179.29M 165.62M 112.59M 91.93M 73.76M 57.39M
Income Tax Expense (Benefit) 62.92M 38.47M 24.14M 16.37M 16.25M 3.64M
Net Income (Loss) Attributable to Parent 174.27M 108.72M 70.17M 52.95M 42.66M 23.31M
Earnings Per Share, Basic $6.23 $3.72 $2.36 $1.77 $1.43 $0.79
Weighted Average Number of Shares Outstanding, Basic 27.97M 29.26M 29.77M 29.89M 29.77M 29.60M
Earnings Per Share, Diluted $6.21 $3.70 $2.35 $1.77 $1.42 $0.78
Weighted Average Number of Shares Outstanding, Diluted 28.07M 29.38M 29.86M 29.96M 29.94M 29.80M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 196.57M 315.91M 90.22M 184.50M 48.58M 40.86M
Assets, Current 267.49M 395.62M 144.34M 226.67M 70.15M 72.62M
Assets 693.41M 716.25M 377.82M 424.19M 249.20M 211.56M
Long-term Debt 1.22B 1.22B 720.92M 724.58M 477.60M 480.00M
Liabilities, Current 81.97M 87.44M 71.00M 62.41M 39.68M 50.47M
Long-term Debt, Excluding Current Maturities 1.21B 1.21B 712.33M 706.85M 469.39M 466.93M
Liabilities 1.43B 1.39B 835.19M 815.05M 558.73M 552.88M
Stockholders' Equity Attributable to Parent -736.76M -675.59M -457.37M -390.86M -309.52M -341.31M
Common Stock, Shares, Outstanding 27.54M 28.66M 29.34M 29.93M 29.84M 29.69M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 153.06M 157.61M 121.60M 76.24M 48.88M 65.53M
Payments to Acquire Property, Plant, and Equipment 47.44M 51.93M 40.83M 23.94M 28.02M 6.05M
Net Cash Provided by (Used in) Investing Activities -17.46M -62.48M -52.15M -28.68M -29.85M -7.99M
Payments for Repurchase of Common Stock 221.86M 314.66M 125.40M 0 0 —
Payments of Dividends 32.38M 28.87M 24.91M 141.28M 19.82M 163.79M
Net Cash Provided by (Used in) Financing Activities -266.73M 144.76M -155.49M 103.25M -23.39M -19.45M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (WING CIK 0001636222), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

TTAM

TITAN AMERICA SA

CSCO

CISCO SYSTEMS, INC.

MEDP

Medpace Holdings, Inc.