ZSCALER, INC. financials

ZS CIK 0001713683

Source: EDGAR filings · Built 2026-06-04T02:32:12Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 808.20M 635.26M 365.15M 252.62M 153.88M 36.24M
Working Capital 2.46B 283.73M 1.35B 1.12B 1.13B 1.16B
Net Debt -592.45M -185.12M -51.66M 32.51M 688.71M 763.39M
Gross Margin 76.87% 77.99% 77.56% 77.79% 77.67% 77.80%
Operating Margin -4.81% -5.60% -14.51% -30.01% -30.87% -26.42%
Net Margin -1.55% -2.66% -12.51% -35.77% -38.93% -26.69%
Return on Equity (ROE) -2.31% -4.53% -27.90% -68.08% -49.54% -23.74%
Return on Assets (ROA) -0.65% -1.23% -5.61% -13.78% -11.61% -6.28%
Current Ratio 2.01× 1.09× 1.88× 1.99× 2.57× 3.73×
Debt-to-Equity 1.00× 0.97× 1.67× 1.82× 1.82× 1.87×
Effective Tax Rate -126.77% -97.43% -10.83% -1.73% -1.89% -2.12%
Cash Conversion Ratio -23.45× -13.51× -2.29× -0.82× -0.77× -0.69×
Accruals Ratio -0.16× -0.18× -0.18× -0.25× -0.21× -0.11×
SBC % of Revenue 24.74% 24.34% 27.51% 37.54% 38.41% 28.15%
CapEx Coverage 5.92× 5.39× 4.76× 4.65× 4.19× 1.84×
Free Cash Flow Per Share $5.23 $4.25 $2.52 $1.79 $1.13 $0.28

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/FCF 54.56× 42.23× 63.66× 86.49× 207.98× 463.25×
FCF Yield 1.83% 2.37% 1.57% 1.16% 0.48% 0.22%
P/S 16.91× 12.62× 14.60× 20.33× 48.60× 39.99×
P/B 25.12× 21.47× 32.55× 38.69× 61.85× 35.57×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 2.67B 2.17B 1.62B 1.09B 673.10M 431.27M
Cost of Revenue 618.18M 477.13M 362.83M 242.28M 150.32M 95.73M
Gross Profit 2.05B 1.69B 1.25B 848.66M 522.78M 335.54M
Research and Development Expense 672.49M 499.83M 350.79M 289.14M 174.65M 97.88M
Operating Expenses 2.18B 1.81B 1.49B 1.18B 730.60M 449.49M
Operating Income (Loss) -128.46M -121.48M -234.62M -327.43M -207.81M -113.96M
Income Tax Expense (Benefit) 23.19M 28.48M 19.77M 6.65M 4.85M 2.39M
Net Income (Loss) Attributable to Parent -41.48M -57.71M -202.34M -390.28M -262.03M -115.12M
Earnings Per Share, Basic $-0.27 $-0.39 $-1.40 $-2.77 $-1.93 $-0.89
Weighted Average Number of Shares Outstanding, Basic 154.40M 149.59M 144.94M 140.90M 135.65M 129.32M
Earnings Per Share, Diluted $-0.27 $-0.39 $-1.40 $-2.77 $-1.93 $-0.89
Weighted Average Number of Shares Outstanding, Diluted 154.40M 149.59M 144.94M 140.90M 135.65M 129.32M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 2.39B 1.42B 1.26B 1.01B 275.90M 141.85M
Assets, Current 4.89B 3.40B 2.89B 2.26B 1.85B 1.58B
Assets 6.42B 4.70B 3.61B 2.83B 2.26B 1.83B
Long-term Debt 1.14B 1.13B 968.67M 913.54M 861.62M
Liabilities, Current 2.43B 3.11B 1.54B 1.13B 720.21M 423.90M
Liabilities 4.62B 3.43B 2.88B 2.26B 1.73B 1.35B
Stockholders' Equity Attributable to Parent 1.80B 1.27B 725.11M 573.30M 528.89M 484.83M
Common Stock, Shares, Outstanding 158.30M 152.49M 147.17M 143.04M 138.66M 132.82M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 972.45M 779.85M 462.34M 321.91M 202.04M 79.32M
Payments to Acquire Property, Plant, and Equipment 164.25M 144.59M 97.20M 69.30M 48.16M 43.07M
Net Cash Provided by (Used in) Investing Activities -427.02M -683.18M -259.34M 374.06M -109.67M -1.04B
Payments for Repurchase of Common Stock 0 0
Net Cash Provided by (Used in) Financing Activities 420.51M 64.21M 45.99M 41.34M 41.67M 1.02B

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (ZS CIK 0001713683), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

TDS

TELEPHONE AND DATA SYSTEMS, INC.

CMPX

COMPASS THERAPEUTICS, INC.

LPX

LOUISIANA-PACIFIC CORPORATION