ARVINAS, INC. financials

ARVN CIK 0001655759

Source: EDGAR filings · Built 2026-06-02T02:22:09Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow -275.70M -261.10M -350.70M -280.30M 554.70M -96.10M
EBITDA -115.50M -245.60M -396.70M -256.90M -183.60M -117.60M
Working Capital 558.20M 837.50M 1.02B 945.10M 1.29B 653.90M
Net Debt -133.80M -90.60M -308.30M -75.80M -103.30M -584.36M
Operating Margin -45.13% -94.99% -511.46% -200.30% -403.43% -554.13%
Net Margin -30.77% -75.51% -467.90% -214.99% -408.99% -547.25%
Return on Equity (ROE) -18.62% -35.41% -55.65% -50.01% -24.43% -18.58%
Return on Assets (ROA) -11.26% -18.22% -28.15% -22.27% -12.08% -16.63%
Current Ratio 4.92× 4.64× 4.98× 4.20× 5.93× 14.29×
Debt-to-Equity 0.02× 0.02× 0.01× 0.01× 0.01× 0.01×
Effective Tax Rate -0.37% -0.30% -0.25% -8.33% 0.00% 0.00%
Cash Conversion Ratio 3.39× 1.30× 0.95× 0.97× -2.93× 0.75×
Accruals Ratio 0.27× 0.06× -0.01× -0.01× -0.47× -0.04×
SBC % of Revenue 16.76% 33.49% 91.21% 57.46% 122.27% 138.53%
CapEx Coverage -144.11× -144.06× -119.93× -40.22× 119.02× -14.02×
Free Cash Flow Per Share $-3.89 $-3.63 $-6.32 $-5.27 $11.09 $-2.43

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/FCF 7.40×
FCF Yield 13.51%
P/S 2.87× 5.01× 35.65× 13.85× 93.22× 188.95×
P/B 1.74× 2.35× 4.24× 3.22× 5.57× 6.41×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue from Contract with Customer, Excluding Assessed Tax 46.70M 21.80M
Revenues 262.60M 263.40M 78.50M 131.40M 53.60M 25.90M
Research and Development Expense 285.20M 348.20M 379.70M 315.00M 180.40M 108.40M
Operating Expenses 381.10M 513.60M 480.00M 394.60M 242.00M 146.70M
Operating Income (Loss) -118.50M -250.20M -401.50M -263.20M -188.40M -120.80M
Income Tax Expense (Benefit) 300.00K 600.00K 900.00K 20.90M 0 0
Net Income (Loss) Attributable to Parent -80.80M -198.90M -367.30M -282.50M -191.00M -119.30M
Earnings Per Share, Basic $-1.14 $-2.77 $-6.62 $-5.31 $-3.82 $-3.02
Weighted Average Number of Shares Outstanding, Basic 70.90M 71.90M 55.50M 53.20M 50.00M 39.50M
Earnings Per Share, Diluted $-1.14 $-2.77 $-6.62 $-5.31 $-3.82 $-3.02
Weighted Average Number of Shares Outstanding, Diluted 70.90M 71.90M 55.50M 53.20M 50.00M 39.50M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 142.90M 100.50M 311.70M 81.30M 108.30M 588.40M
Assets, Current 700.70M 1.07B 1.28B 1.24B 1.55B 703.10M
Assets 717.90M 1.09B 1.30B 1.27B 1.58B 717.40M
Long-term Debt 600.00K 800.00K 1.00M 1.00M 1.00M 2.00M
Liabilities, Current 142.50M 229.80M 257.10M 295.10M 261.70M 49.20M
Long-term Debt, Excluding Current Maturities 400.00K 600.00K 800.00K 1.00M 1.00M 2.00M
Liabilities 284.00M 529.70M 644.60M 703.90M 799.90M 75.20M
Stockholders' Equity Attributable to Parent 433.90M 561.70M 660.00M 564.90M 781.70M 642.20M
Common Stock, Shares, Outstanding 63.50M 68.80M 68.00M 53.20M 53.00M 48.50M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities -273.80M -259.30M -347.80M -273.50M 559.40M -89.70M
Payments to Acquire Property, Plant, and Equipment 1.90M 1.80M 2.90M 6.80M 4.70M 6.40M
Net Cash Provided by (Used in) Investing Activities 407.60M 34.70M 203.50M 242.80M -1.31B 164.30M
Payments for Repurchase of Common Stock 91.90M 0 0
Net Cash Provided by (Used in) Financing Activities -91.40M 7.90M 374.70M 4.70M 278.60M 504.60M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (ARVN CIK 0001655759), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

TELO

Telomir Pharmaceuticals, Inc.

CNK

Cinemark Holdings, Inc.

LTC

LTC PROPERTIES INC