BROWN & BROWN, INC. financials

  1. Home
  2. Financials
  3. BRO
BRO CIK 0000079282

Source: EDGAR filings · Built 2026-06-02T02:31:09Z

Custom taxonomy namespace: ffd

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Free Cash Flow 1.38B 1.09B 941.00M 829.00M 763.80M 642.30M
Working Capital 320.00M 610.00M 174.00M 399.40M 662.90M 603.90M
Net Debt 6.84B 3.38B 3.32B 3.53B 1.55B 1.66B
Net Margin 17.86% 20.67% 20.46% 18.81% 19.24% 18.39%
Return on Equity (ROE) 8.38% 15.43% 15.61% 14.59% 13.99% 12.80%
Return on Assets (ROA) 3.51% 5.64% 5.85% 4.81% 5.99% 5.36%
Current Ratio 1.04× 1.10× 1.04× 1.09× 1.25× 1.26×
Debt-to-Equity 0.63× 0.63× 0.72× 0.91× 0.54× 0.62×
Effective Tax Rate 22.17% 23.10% 24.00% 23.29% 23.03% 23.01%
Cash Conversion Ratio 1.38× 1.18× 1.16× 1.31× 1.38× 1.48×
Accruals Ratio -0.01× -0.01× -0.01× -0.01× -0.02× -0.03×
SBC % of Revenue 1.58% 2.10% 2.09% 1.85% 2.00% 2.28%
CapEx Coverage 21.32× 14.32× 14.64× 16.94× 17.97× 10.08×
Free Cash Flow Per Share $4.42 $3.85 $3.35 $2.97 $2.75 $2.33

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
P/E Trailing (Diluted) 25.22× 29.49× 23.31× 24.04× 33.95× 28.05×
P/FCF 18.05× 26.53× 21.23× 19.17× 25.52× 20.36×
FCF Yield 5.54% 3.77% 4.71% 5.22% 3.92% 4.91%
P/S 4.54× 6.07× 4.76× 4.52× 6.51× 5.13×
P/B 2.13× 4.53× 3.63× 3.50× 4.73× 3.57×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenues 5.90B 4.80B 4.26B 3.57B 3.05B 2.61B
Operating Expenses — — 3.11B 2.70B 2.29B 1.99B
Income Tax Expense (Benefit) 304.00M 301.00M 275.00M 204.00M 175.70M 143.60M
Net Income (Loss) Attributable to Parent 1.05B 993.00M 871.00M 672.00M 587.10M 480.50M
Earnings Per Share, Basic $3.37 $3.48 $3.07 $2.38 $2.08 $1.70
Weighted Average Number of Shares Outstanding, Basic 310.00M 282.00M 280.00M 278.00M 276.00M 274.30M
Earnings Per Share, Diluted $3.16 $3.46 $3.05 $2.37 $2.07 $1.69
Weighted Average Number of Shares Outstanding, Diluted 313.00M 284.00M 281.00M 279.00M 277.40M 275.80M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash and Cash Equivalents, at Carrying Value 1.08B 675.00M 700.00M 650.00M 693.20M 656.20M
Assets, Current 8.61B 6.92B 5.13B 5.00B 3.33B 2.96B
Assets 29.99B 17.61B 14.88B 13.97B 9.80B 8.97B
Long-term Debt 7.61B 3.82B 3.80B 3.94B 2.02B 2.10B
Liabilities, Current 8.29B 6.31B 4.96B 4.60B 2.67B 2.35B
Long-term Debt, Excluding Current Maturities 6.89B 3.60B 3.23B 3.69B 1.98B 2.03B
Stockholders' Equity Attributable to Parent — — 5.58B 4.61B 4.20B 3.75B
Common Stock, Shares, Outstanding 336.00M 286.00M 285.00M 283.20M 282.50M 283.00M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Net Cash Provided by (Used in) Operating Activities 1.45B 1.17B 1.01B 881.00M 808.80M 713.00M
Payments to Acquire Property, Plant, and Equipment 68.00M 82.00M 69.00M 52.00M 45.00M 70.70M
Net Cash Provided by (Used in) Investing Activities -7.91B -898.00M -587.00M -1.91B -396.80M -759.10M
Payments for Repurchase of Common Stock 100.00M 0 0 74.00M 82.60M 55.10M
Payments of Dividends 193.00M 154.00M 135.00M 120.00M 107.20M 100.60M
Net Cash Provided by (Used in) Financing Activities 7.71B -64.00M -187.00M 1.73B -210.10M 355.00M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (BRO CIK 0000079282), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

AGEN

AGENUS INC

FONR

FONAR CORPORATION

PEB

PEBBLEBROOK HOTEL TRUST