ALPHA TEKNOVA, INC. financials

TKNO CIK 0001850902

Source: EDGAR filings · Built 2026-06-02T04:11:05Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
Free Cash Flow -9.79M -13.52M -26.75M -55.55M -28.95M -2.96M
EBITDA -10.63M -19.57M -29.90M -46.49M -9.13M 6.71M
Working Capital 26.97M 31.57M 36.78M 50.27M 93.46M 12.45M
Net Debt 22.36M 22.42M 1.97M 74.00K -75.65M -3.31M
Gross Margin 33.17% 19.16% 28.07% 42.19% 47.76% 56.73%
Operating Margin -41.90% -69.27% -96.94% -119.89% -32.55% 14.90%
Net Margin -42.59% -70.86% -100.26% -114.60% -26.57% 11.41%
Return on Equity (ROE) -25.09% -32.46% -40.85% -47.52% -6.85% 21.29%
Return on Assets (ROA) -16.66% -22.52% -28.60% -31.18% -5.89% 5.67%
Current Ratio 4.58× 3.82× 5.14× 5.62× 13.07× 4.14×
Debt-to-Equity 0.41× 0.32× 0.34× 0.42× 0.08× 0.00×
Effective Tax Rate -0.34% 0.33% 0.80% 3.89% 22.43% 24.46%
Cash Conversion Ratio 0.50× 0.46× 0.51× 0.58× 0.93× 0.70×
Accruals Ratio -0.08× -0.12× -0.14× -0.13× -0.00× 0.02×
SBC % of Revenue 8.46% 9.71% 11.28% 8.96% 4.20% 0.96%
CapEx Coverage -7.53× -11.01× -2.37× -0.97× -0.46× 0.46×
Free Cash Flow Per Share $-0.18 $-0.29 $-0.84 $-1.98 $-1.80 $-0.78

Valuation Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
P/S 5.02× 11.82× 4.15× 3.84× 15.55×
P/B 2.96× 5.41× 1.69× 1.59× 4.01×

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
Revenue from Contract with Customer, Excluding Assessed Tax 40.52M 37.74M 36.68M 41.42M 36.89M 31.30M
Cost of Goods and Services Sold 27.08M 30.51M 26.39M 23.94M 19.27M 13.54M
Gross Profit 13.44M 7.23M 10.30M 17.48M 17.62M 17.75M
Research and Development Expense 2.20M 2.76M 5.57M 7.74M 4.31M 1.51M
Operating Expenses 30.42M 33.38M 45.86M 67.14M 29.63M 13.09M
Operating Income (Loss) -16.98M -26.15M -35.56M -49.66M -12.01M 4.66M
Income Tax Expense (Benefit) 58.00K -88.00K -298.00K -1.92M -2.83M 1.16M
Net Income (Loss) Attributable to Parent -17.26M -26.75M -36.78M -47.47M -9.80M 3.57M
Earnings Per Share, Basic $-0.32 $-0.57 $-1.16 $-1.69 $-0.61 $0.17
Weighted Average Number of Shares Outstanding, Basic 53.48M 46.75M 31.82M 28.08M 16.09M 3.60M
Earnings Per Share, Diluted $-0.32 $-0.57 $-1.16 $-1.69 $-0.61 $0.16
Weighted Average Number of Shares Outstanding, Diluted 53.48M 46.75M 31.82M 28.08M 16.09M 3.80M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
Cash and Cash Equivalents, at Carrying Value 5.91M 3.71M 28.48M 42.24M 87.52M 3.31M
Assets, Current 34.51M 42.78M 45.66M 61.14M 101.20M 16.41M
Assets 103.58M 118.77M 128.59M 152.26M 166.51M 62.91M
Long-term Debt 13.12M 9.44M 13.25M 21.98M 11.87M 0
Liabilities, Current 7.54M 11.21M 8.88M 10.88M 7.74M 3.96M
Long-term Debt, Excluding Current Maturities 13.25M 21.98M
Liabilities 34.81M 36.38M 38.55M 52.38M 23.31M 10.51M
Stockholders' Equity Attributable to Parent 68.78M 82.39M 90.04M 99.89M 143.20M 16.77M
Common Stock, Shares, Outstanding 53.56M 53.41M 40.79M 28.18M 28.01M 3.60M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
Net Cash Provided by (Used in) Operating Activities -8.65M -12.39M -18.81M -27.40M -9.07M 2.50M
Payments to Acquire Property, Plant, and Equipment 1.15M 1.13M 7.93M 28.15M 19.88M 5.47M
Net Cash Provided by (Used in) Investing Activities 10.70M -27.27M -7.74M -28.15M -17.52M -1.74M
Net Cash Provided by (Used in) Financing Activities 151.00K 14.89M 12.80M 10.27M 110.79M -1.60M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (TKNO CIK 0001850902), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

GHC

GRAHAM HOLDINGS CO

PRA

ProAssurance Corporation

AMPY

Amplify Energy Corp.